ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 18,000 |
| Ticket Price | $38 |
SALARY COMMITMENT |
|---|
| Year 2023 | $21,226,521 |
| Year 2024 | $17,117,621 |
| Year 2025 | $7,873,630 |
| Year 2026 | $0 |
EXPENSES |
|---|
| Pro Payroll | $21,136,521 |
| Farm Payroll | $90,000 |
| Prospect Fees | $311,711 |
| Coach | $0 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $26,207,060 |
INCOME |
|---|
| Current Funds | $26,207,060 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Erik Johnson |
0 |
$4,500,000 |
| Blake Wheeler |
2 |
$4,499,000 |
| Matt Duchene |
3 |
$3,750,000 |
| Yanni Gourde |
0 |
$3,460,000 |
| Jonathan Drouin |
0 |
$3,036,810 |
| Teuvo Teravainen |
0 |
$2,981,595 |
| Dylan Strome |
3 |
$2,727,270 |
| Jaden Schwartz |
2 |
$2,700,000 |
| Kevin Labanc |
1 |
$2,608,900 |
| Pius Suter |
0 |
$1,772,720 |
| Nicolas Hague |
2 |
$1,251,355 |
| Marc-Edouard Vlasic |
0 |
$1,100,000 |
| Sonny Milano |
3 |
$1,036,360 |
| Keegan Kolesar |
2 |
$763,636 |
| Braden Schneider |
1 |
$550,000 |
| Nick Perbix |
0 |
$500,000 |
| Vladislav Namestnikov |
1 |
$500,000 |
| Seth Jarvis |
1 |
$450,000 |
| Morgan Frost |
0 |
$436,364 |
| Connor Zary |
3 |
$300,000 |
| Felix Sandstrom |
0 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ethan Bear |
0 |
$120,000 |
| Josh Mahura |
0 |
$41,411 |
| Dylan Guenther |
2 |
$30,000 |
| Logan Cooley |
3 |
$30,000 |
| Emil Andrae |
3 |
$30,000 |
Last Updated Sunday, May 19 2024
