Financial Report

(As of Sunday, May 19 2024)

Anaheim

ArenaHonda Center
Capacity23,000
Ticket Price$31.00


Income

Current Funds$36,233,792
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,577,842
Farm Payroll$1,354,178
Prospect Fees$123,176
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$36,233,792

Salary Commitment

Year: 2023$40,114,810
Year: 2024$30,997,310
Year: 2025$12,025,909
Year: 2026$0,000

 Pro Payroll

Connor Hellebuyck 6,283,019(2)
Evgeni Malkin 6,100,000(1)
Anze Kopitar 4,500,000(2)
Nikolaj Ehlers 4,090,909(3)
Brock Nelson 3,855,000(3)
William Karlsson 3,225,000(2)
Jaccob Slavin 3,055,000(2)
Ryan Nugent-Hopkins 2,925,000(1)
Jared Spurgeon 1,860,000(3)
Brady Skjei 1,755,000(3)
Jon Marchessault 1,733,730(0)
Kyle Palmieri 1,555,000(0)
Erik Haula 1,540,000(2)
Tony DeAngelo 690,184(0)
Nick Jensen 505,000(0)
Travis Boyd 305,000(3)
Marcus Johansson 300,000(0)
Alexander Barabanov 300,000(0)


 Farm Payroll

Alex Kerfoot 192,352(0)
Colton Sissons 157,756(0)
Nate Schmidt 155,500(0)
Jesper Fast 130,100(2)
Mason Appleton 118,182(2)
Nic Dowd 92,500(1)
Joel Armia 90,100(2)
Dryden Hunt 84,254(0)
Alex Goligoski 70,000(3)
Ben Meyers 62,979(0)
Marc McLaughlin 50,455(0)
Rourke Chartier 30,000(2)
Bradly Nadeau 30,000(3)
Alex Laferriere 30,000(3)
Adam Gaudette 30,000(3)
Alex Barre-Boulet 30,000(0)




Boston

ArenaTD Garden
Capacity18,000
Ticket Price$32.00


Income

Current Funds$14,351,285
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,056,231
Farm Payroll$568,398
Prospect Fees$65,075
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,351,285

Salary Commitment

Year: 2023$27,814,835
Year: 2024$22,310,000
Year: 2025$6,860,000
Year: 2026$0,000

 Pro Payroll

Jacob Markstrom 8,300,000(2)
Jeff Skinner 5,900,000(2)
Rickard Rakell 5,000,000(3)
Jakob Chychrun 2,539,877(0)
Frank Vatrano 2,343,750(0)
Connor Murphy 1,800,000(1)
Robert Thomas 1,546,012(0)
Andrew Peeke 1,500,000(3)
Adam Erne 1,449,380(1)
Filip Chytil 1,269,939(0)
Kaapo Kakko 1,145,455(1)
Kaiden Guhle 950,000(2)
Evan Bouchard 870,909(0)
Lucas Raymond 750,000(1)
Erik Brannstrom 490,909(0)
Scott Morrow 300,000(3)
Gustav Olofsson 300,000(2)
Jamie Drysdale 300,000(0)
Pyotr Kochetkov 300,000(1)


 Farm Payroll

Philippe Myers 140,798(0)
Justin Holl 135,100(0)
Max Comtois 112,500(0)
Zach Dean 30,000(3)
Kole Lind 30,000(0)
Nolan Foote 30,000(1)
Jean-Luc Foudy 30,000(3)
Alex Vlasic 30,000(1)
Connor Ingram 30,000(0)




Buffalo

ArenaHSBC Arena
Capacity23,000
Ticket Price$26.00


Income

Current Funds$44,801,857
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,796,053
Farm Payroll$604,664
Prospect Fees$142,717
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$44,801,857

Salary Commitment

Year: 2023$41,317,919
Year: 2024$29,214,522
Year: 2025$10,014,545
Year: 2026$0,000

 Pro Payroll

Aleksander Barkov 5,863,804(2)
Jack Eichel 5,454,545(3)
Brady Tkachuk 4,599,759(2)
Joe Pavelski 4,499,000(1)
Andrei Svechnikov 4,279,141(2)
Brock Boeser 3,627,273(2)
Samuel Girard 2,760,736(1)
Mikhail Sergachev 2,650,307(0)
Jamie Oleksiak 2,500,000(3)
Antti Raanta 1,499,000(1)
Yegor Sharangovich 1,380,368(1)
Joel Edmundson 1,200,000(3)
Calvin de Haan 800,000(3)
Juuso Valimaki 695,460(1)
Akira Schmid 586,660(0)
Matt Benning 500,000(2)
Simon Benoit 400,000(1)
Fabian Zetterlund 300,000(1)
Owen Tippett 300,000(0)
Martin Jones 300,000(2)
Alex Newhook 300,000(1)
Oliver Wahlstrom 300,000(0)


 Farm Payroll

Dan Vladar 95,000(0)
Trent Frederic 72,469(1)
Isac Lundestrom 60,331(0)
Jansen Harkins 46,364(1)
Tyler Pitlick 30,500(0)
Jonah Gadjovich 30,000(0)
Mads Sogaard 30,000(1)
Oskar Olausson 30,000(3)
William Lockwood 30,000(0)
Simon Holmstrom 30,000(2)
Matt Coronato 30,000(3)
Boris Katchouk 30,000(1)
Joseph Woll 30,000(1)
Jack Drury 30,000(1)
Jack McBain 30,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity18,000
Ticket Price$30.00


Income

Current Funds$76,887,299
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,147,465
Farm Payroll$51,764
Prospect Fees$128,479
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$76,887,299

Salary Commitment

Year: 2023$20,489,605
Year: 2024$10,249,900
Year: 2025$7,450,000
Year: 2026$0,000

 Pro Payroll

Alex Pietrangelo 8,275,000(1)
Jake Allen 4,000,000(0)
Bryan Rust 3,600,000(3)
Alec Martinez 2,499,900(2)
Nico Sturm 1,406,250(0)
Dakota Mermis 1,100,000(3)
Anton Blidh 937,500(0)
Cody Glass 595,994(1)
Pavol Regenda 500,000(1)
J.J. Moser 450,000(1)
Mark Friedman 418,711(1)
Radim Zohorna 414,110(0)
Matt Nieto 350,000(3)
Shane Wright 300,000(3)
James Malatesta 300,000(3)
Josh Doan 300,000(3)
Sam Poulin 300,000(2)
Michael Sgarbossa 300,000(0)
Ryker Evans 300,000(3)
Jack Thompson 300,000(3)
Olen Zellweger 300,000(3)
Grigori Denisenko 300,000(0)
Hugh McGing 300,000(3)
Matthew Poitras 300,000(3)
Pierre-Olivier Joseph 300,000(0)


 Farm Payroll

Eric Comrie 51,764(0)




Carolina

ArenaRBC Center
Capacity22,000
Ticket Price$28.00


Income

Current Funds$43,019,462
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,621,632
Farm Payroll$684,589
Prospect Fees$90,833
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$43,019,462

Salary Commitment

Year: 2023$22,398,333
Year: 2024$11,302,921
Year: 2025$4,139,030
Year: 2026$0,000

 Pro Payroll

Ville Husso 3,499,000(3)
Andre Burakovsky 2,499,000(1)
Anthony Beauvillier 2,291,411(1)
Robby Fabbri 2,063,650(2)
Connor Brown 1,987,730(0)
Kasperi Kapanen 1,745,455(1)
Pierre Engvall 1,534,091(1)
TJ Brodie 1,500,000(2)
Stefan Noesen 1,350,000(2)
Niko Mikkola 1,295,455(1)
Vincent Desharnais 750,000(1)
Kevin Rooney 700,000(2)
Sebastian AhoD 562,500(2)
Michael McLeod 538,340(0)
Mark Jankowski 455,000(2)
Jordan Spence 350,000(1)
Morgan Barron 300,000(0)
Tye Kartye 300,000(3)
Riley Tufte 300,000(1)
Will Cuylle 300,000(3)
Alexander Alexeyev 300,000(1)


 Farm Payroll

Darcy Kuemper 449,900(2)
David Gustafsson 52,841(2)
Givani Smith 40,909(0)
Marian Studenic 40,909(0)
William Lagesson 40,030(3)
Spencer Stastney 30,000(2)
Beck Malenstyn 30,000(1)




Chicago

ArenaUnited Center
Capacity23,000
Ticket Price$32.00


Income

Current Funds$43,337,447
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,353,952
Farm Payroll$2,056,136
Prospect Fees$181,035
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$43,337,447

Salary Commitment

Year: 2023$27,667,071
Year: 2024$23,363,602
Year: 2025$15,866,793
Year: 2026$0,000

 Pro Payroll

Victor Hedman 9,000,000(0)
Mika Zibanejad 4,511,111(3)
Boone Jenner 3,105,000(3)
Patrick Kane 3,000,000(3)
Noah Dobson 2,727,273(3)
Jason Zucker 1,800,000(2)
Jordan Binnington 1,800,000(2)
Martin Necas 1,702,647(2)
Pavel Zacha 1,552,914(0)
Jason Dickinson 1,463,190(1)
Colton Parayko 1,050,000(3)
Kevin Lankinen 890,625(1)
Brandon Hagel 818,182(1)
Tage Thompson 773,010(0)
Olli Maatta 650,000(3)
Nick Foligno 510,000(3)
Justin Schultz 400,000(2)
Brenden Dillon 400,000(2)
Luke Hughes 300,000(2)
Daniil Tarasov 300,000(1)
Arvid Soderblom 300,000(1)
Taylor Raddysh 300,000(1)


 Farm Payroll

Victor Olofsson 288,727(2)
John Gibson 249,990(2)
Marc-Andre Fleury 249,990(2)
Kirby Dach 183,409(3)
James van Riemsdyk 180,000(2)
Corey Perry 125,000(1)
Ivan Barbashev 124,233(0)
Rasmus Sandin 95,455(2)
Jesse Puljujarvi 81,097(0)
Sam Lafferty 51,764(0)
Filip Roos 50,000(0)
Cole Guttman 50,000(0)
Reese Johnson 46,472(1)
Andreas Athanasiou 40,000(3)
Frank Nazar 30,000(3)
Ian Mitchell 30,000(0)
Kevin Korchinski 30,000(3)
Axel Jonsson-Fjallby 30,000(1)
Devon Levi 30,000(2)
Tristan Luneau 30,000(3)
Lukas Reichel 30,000(1)
Santeri Hatakka 30,000(0)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$38.00


Income

Current Funds$26,207,060
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,224,010
Farm Payroll$251,411
Prospect Fees$311,711
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,207,060

Salary Commitment

Year: 2023$21,226,521
Year: 2024$17,117,621
Year: 2025$7,873,630
Year: 2026$0,000

 Pro Payroll

Erik Johnson 4,500,000(0)
Blake Wheeler 4,499,000(2)
Matt Duchene 3,750,000(3)
Yanni Gourde 3,460,000(0)
Jonathan Drouin 3,036,810(0)
Teuvo Teravainen 2,981,595(0)
Dylan Strome 2,727,270(3)
Jaden Schwartz 2,700,000(2)
Kevin Labanc 2,608,900(1)
Pius Suter 1,772,720(0)
Nicolas Hague 1,251,355(2)
Marc-Edouard Vlasic 1,100,000(0)
Sonny Milano 1,036,360(3)
Keegan Kolesar 763,636(2)
Braden Schneider 550,000(1)
Nick Perbix 500,000(0)
Vladislav Namestnikov 500,000(1)
Seth Jarvis 450,000(1)
Morgan Frost 436,364(0)
Connor Zary 300,000(3)
Felix Sandstrom 300,000(0)


 Farm Payroll

Ethan Bear 120,000(0)
Josh Mahura 41,411(0)
Dylan Guenther 30,000(2)
Logan Cooley 30,000(3)
Emil Andrae 30,000(3)




Columbus

ArenaNationwide Arena
Capacity23,000
Ticket Price$30.00


Income

Current Funds$85,298,194
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,339,586
Farm Payroll$1,986,645
Prospect Fees$211,733
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$85,298,194

Salary Commitment

Year: 2023$30,079,586
Year: 2024$9,663,380
Year: 2025$2,674,545
Year: 2026$0,000

 Pro Payroll

Nathan MacKinnon 6,750,000(0)
Anders Lee 3,400,000(1)
Anthony Mantha 3,147,239(1)
Igor Shesterkin 3,128,835(2)
Max Domi 3,100,000(1)
Erik Gudbranson 2,300,000(2)
Devon Toews 2,263,804(1)
Ryan Graves 2,185,583(1)
Jake Walman 1,854,545(3)
Kevin Shattenkirk 1,748,000(1)
Tyler Bertuzzi 1,639,187(1)
Gustav Forsling 1,472,393(1)
Ryan Donato 1,400,000(2)
Kirill Kaprizov 950,000(0)
Austin Watson 500,000(1)
Brett Leason 300,000(1)
Michael McCarron 300,000(1)
Martin Pospisil 300,000(3)
Magnus Chrona 300,000(3)
Mason Shaw 300,000(1)


 Farm Payroll

Jeff Petry 500,000(0)
David Perron 350,000(0)
Nick Schmaltz 323,006(0)
Jamie Benn 272,730(0)
Kenneth Appleby 110,000(3)
Dennis Gilbert 55,000(2)
James Hamblin 50,000(3)
Tyler Tucker 45,000(2)
Victor Mete 40,909(0)
Louie Belpedio 30,000(3)
Ryan Johnson 30,000(3)
Egor Afanasyev 30,000(2)
Joona Koppanen 30,000(1)
John Leonard 30,000(0)
Sammy Walker 30,000(2)
Jake Christiansen 30,000(1)
Oskar Steen 30,000(0)




Dallas

ArenaAmerican Airlines Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$35,289,147
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,518,490
Farm Payroll$574,091
Prospect Fees$209,982
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$35,289,147

Salary Commitment

Year: 2023$29,397,846
Year: 2024$16,676,818
Year: 2025$16,296,818
Year: 2026$180,000

 Pro Payroll

Matthew Tkachuk 5,181,818(3)
Mikko Rantanen 5,107,362(0)
Seth Jones 4,679,448(1)
Clayton Keller 3,947,850(1)
Sergei Bobrovsky 3,600,000(3)
Josh Manson 3,100,000(3)
Jonas Brodin 2,005,000(3)
Brandon Tanev 1,700,000(0)
Nazem Kadri 1,650,000(1)
Zach Whitecloud 1,500,000(3)
Lawson Crouse 1,058,282(0)
Brett Kulak 700,000(3)
Adam Larsson 666,000(1)
Derek Forbort 650,000(1)
Nils Hoglander 550,000(0)
Tim Stutzle 450,000(0)
Alex Nylander 422,730(1)
Kirill Marchenko 350,000(2)
Cole Perfetti 300,000(1)
Pavel Dorofeyev 300,000(1)
Drew O'Connor 300,000(0)
Ivan Prosvetov 300,000(0)


 Farm Payroll

Denis Gurianov 158,182(0)
Nick Blankenburg 45,000(1)
Jaret Anderson-Dolan 40,909(0)
Anthony Richard 30,000(2)
Justin Sourdif 30,000(4)
Arthur Kaliyev 30,000(1)
Liam Foudy 30,000(0)
Lukas Cormier 30,000(4)
Nicholas Robertson 30,000(1)
Roby Jarventie 30,000(4)
Vasily Ponomarev 30,000(4)
Ethan Del Mastro 30,000(4)
Yaniv Perets 30,000(4)
Yaroslav Askarov 30,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$25.00


Income

Current Funds$12,703,098
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,228,464
Farm Payroll$887,945
Prospect Fees$119,959
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$12,703,098

Salary Commitment

Year: 2023$33,983,408
Year: 2024$20,829,019
Year: 2025$9,320,000
Year: 2026$0,000

 Pro Payroll

Brent Burns 6,001,000(1)
Mike Matheson 5,000,000(3)
Mathew Barzal 3,865,031(0)
Neal Pionk 3,243,865(2)
Mattias Ekholm 3,000,000(0)
Adam Henrique 2,750,000(2)
Alex Tuch 2,622,699(1)
Scott Laughton 2,400,000(3)
Alex Nedeljkovic 2,045,455(1)
Jordan Greenway 1,532,209(2)
Sean Walker 1,463,190(1)
Nick Bonino 1,200,000(2)
Colin Miller 1,100,000(3)
Ross Colton 767,045(1)
Curtis Lazar 667,970(0)
Samuel Ersson 550,000(2)
Nicolas Deslauriers 470,000(2)
Michael Carcone 400,000(3)
Michael Eyssimont 350,000(2)
Chad Ruhwedel 300,000(2)
JJ Peterka 300,000(2)
Jonatan Berggren 300,000(2)
Mason Lohrei 300,000(3)
Mattias Samuelsson 300,000(0)
Ukko-Pekka Luukkonen 300,000(0)


 Farm Payroll

John Marino 242,945(2)
Alexander Wennberg 180,000(2)
Calle Jarnkrok 180,000(1)
Malcolm Subban 75,000(1)
Henry Thrun 30,000(2)
Jayden Struble 30,000(3)
Luke Evangelista 30,000(2)
Marco Rossi 30,000(2)
Matt Savoie 30,000(3)
Scott Sabourin 30,000(3)
Tyson Foerster 30,000(3)




Edmonton

ArenaRexall Place
Capacity18,000
Ticket Price$30.00


Income

Current Funds$41,771,113
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,508,599
Farm Payroll$638,063
Prospect Fees$114,300
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$41,771,113

Salary Commitment

Year: 2023$30,515,854
Year: 2024$18,133,863
Year: 2025$9,000,000
Year: 2026$0,000

 Pro Payroll

Tyson Barrie 6,102,740(0)
Zach Hyman 4,900,000(3)
Tomas Hertl 4,499,000(1)
Aaron Ekblad 4,141,104(2)
T.J. Oshie 3,855,000(0)
Rasmus Ristolainen 3,726,994(0)
Adrian Kempe 3,000,000(3)
Jake DeBrusk 2,727,273(2)
Vince Dunn 2,727,273(1)
Tristan Jarry 2,415,644(1)
Carter Verhaeghe 1,863,497(2)
David Rittich 1,600,000(1)
Jack Johnson 1,000,000(0)
Nicklas Backstrom 770,000(3)
Daniel Sprong 511,364(1)
Michael Amadio 418,710(1)
Walker Duehr 350,000(2)
Mikey Anderson 300,000(0)
Ryan Winterton 300,000(3)
Tommy Novak 300,000(0)


 Farm Payroll

Elvis Merzlikins 276,074(0)
Conor Sheary 180,000(1)
Jalen Chatfield 51,989(2)
Dominic Toninato 40,000(0)
Wyatt Kaiser 30,000(3)
Calen Addison 30,000(1)
Ryan McLeod 30,000(0)




Florida

ArenaBankAtlantic Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$14,660,724
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,356,223
Farm Payroll$1,242,459
Prospect Fees$211,694
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,660,724

Salary Commitment

Year: 2023$16,749,961
Year: 2024$12,167,815
Year: 2025$7,011,818
Year: 2026$0,000

 Pro Payroll

Connor McDavid 6,818,182(3)
Miro Heiskanen 4,665,644(2)
Kyle Connor 3,943,909(0)
Mark Scheifele 3,381,900(0)
Travis Konecny 3,036,810(0)
Vladimir Tarasenko 2,600,000(1)
Chris Tanev 1,555,000(0)
Josh Morrissey 1,511,503(0)
Ilya Samsonov 981,820(0)
Jani Hakanpaa 940,000(0)
Brendan Lemieux 920,455(1)
Nick Bjugstad 850,000(0)
PE Bellemare 676,000(0)
Jeremy Swayman 650,000(0)
Ilya Lyubushkin 500,000(1)
Andrew Cogliano 425,000(0)
Ty Dellandrea 300,000(0)
Aliaksei Protas 300,000(1)
Jason Robertson 300,000(0)


 Farm Payroll

Darnell Nurse 460,353(2)
Nicolas Roy 163,636(3)
Oskar Sundqvist 151,841(0)
Danton Heinen 144,939(0)
Juuso Parssinen 75,000(1)
Thomas Harley 45,000(1)
Darren Raddysh 41,591(1)
Ryan Reaves 40,100(1)
Logan Morrison 30,000(3)
Andrew Poturalski 30,000(1)
Jacob Peterson 30,000(1)
Hudson Fasching 30,000(2)




LA

ArenaStaples Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$28,238,250
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,120,740
Farm Payroll$217,841
Prospect Fees$65,188
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$28,238,250

Salary Commitment

Year: 2023$25,655,917
Year: 2024$19,071,119
Year: 2025$5,781,818
Year: 2026$0,000

 Pro Payroll

Mats Zuccarello 8,000,000(0)
Johnny Gaudreau 6,100,000(2)
Adam Fox 5,181,818(3)
Morgan Rielly 3,450,920(0)
Ondrej Palat 2,490,000(2)
Carter Hart 2,196,990(1)
Ryan Hartman 1,850,000(0)
Jake McCabe 1,770,000(2)
Dominik Kubalik 1,601,220(1)
Zemgus Girgensons 1,518,410(1)
Sammy Blais 776,460(2)
Rem Pitlick 750,000(2)
Sam Montembeault 681,818(1)
Alexander Romanov 650,000(0)
Christian Fischer 614,114(0)
Ben Hutton 600,000(2)
Mathieu Joseph 517,630(0)
Kale Clague 511,360(1)
Nathan Walker 360,000(2)
Sam Colangelo 300,000(3)
Dylan Cozens 300,000(0)
Alex Turcotte 300,000(2)
Joshua Roy 300,000(3)
Trevor Zegras 300,000(0)


 Farm Payroll

Ryan Lomberg 75,000(1)
Brett Seney 52,841(2)
Dylan McIlrath 30,000(2)
Jake Neighbours 30,000(2)
Isaak Phillips 30,000(2)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$77,502,554
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,642,404
Farm Payroll$579,514
Prospect Fees$156,519
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$77,502,554

Salary Commitment

Year: 2023$34,183,879
Year: 2024$8,963,624
Year: 2025$4,777,505
Year: 2026$0,000

 Pro Payroll

Elias Lindholm 4,600,110(1)
Brayden Schenn 4,475,560(1)
Cam Talbot 4,450,000(1)
Logan Couture 3,800,000(1)
Timo Meier 3,312,883(0)
Sam Bennett 3,017,045(3)
Conor Garland 2,733,120(2)
Vladislav Gavrikov 1,932,515(1)
Brandon Duhaime 1,867,500(0)
Matt Roy 1,739,260(1)
Jake Middleton 1,670,460(3)
Henri Jokiharju 1,380,370(1)
Dillon Dube 1,269,940(1)
Tyson Jost 1,104,294(0)
Anton Forsberg 1,068,700(0)
Sean Durzi 950,000(1)
Gabriel Vilardi 562,500(1)
Mason Marchment 552,147(0)
Nick Seeler 500,000(2)
Mattias Janmark 356,000(2)
Jujhar Khaira 300,000(2)


 Farm Payroll

Dante Fabbro 132,515(0)
Nick Cousins 75,000(2)
Ryan Carpenter 56,000(2)
Nikita Zaitsev 40,000(2)
John Hayden 35,999(2)
Akil Thomas 30,000(3)
Jakub Lauko 30,000(2)
Jiri Kulich 30,000(3)
Victor Soderstrom 30,000(1)
Linus Karlsson 30,000(3)
Daniil Miromanov 30,000(2)
Carson Meyer 30,000(2)
Joel Hofer 30,000(1)




Montreal

ArenaBell Centre
Capacity23,000
Ticket Price$26.00


Income

Current Funds$38,288,404
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,189,746
Farm Payroll$701,430
Prospect Fees$184,830
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$38,288,404

Salary Commitment

Year: 2023$25,119,684
Year: 2024$12,439,337
Year: 2025$10,389,308
Year: 2026$0,000

 Pro Payroll

Frederik Andersen 8,074,688(1)
Cam Atkinson 4,500,100(3)
Joel Farabee 2,727,273(3)
Marcus Pettersson 2,222,490(1)
Warren Foegele 1,898,006(2)
Karel Vejmelka 1,857,955(3)
Frederick Gaudreau 900,700(1)
Morgan Geekie 763,640(0)
Matt Boldy 750,000(1)
Michael Pezzetta 553,980(3)
Zack MacEwen 504,550(0)
Cole McWard 500,000(0)
Michael Kesselring 500,000(0)
Lukas Rousek 500,000(0)
Julien Gauthier 436,364(0)
Cam York 300,000(1)
Lane Hutson 300,000(3)
Philipp Kurashev 300,000(0)
Joe Veleno 300,000(1)
Nick DeSimone 300,000(3)


 Farm Payroll

Barrett Hayton 121,023(2)
Nils Aman 100,000(0)
Mikael Pyyhtia 76,000(0)
Joel Kiviranta 72,469(1)
Cal Petersen 60,938(0)
Tyler Angle 31,000(2)
Liam Ohgren 30,000(3)
Marat Khusnutdinov 30,000(3)
Emil Heineman 30,000(3)
Rhett Gardner 30,000(0)
Samuel Fagemo 30,000(1)
Matias Maccelli 30,000(1)
Jesper Wallstedt 30,000(3)
Danil Gushchin 30,000(3)




Nashville

ArenaBridgestone Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$58,227,458
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,389,249
Farm Payroll$864,810
Prospect Fees$101,565
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$58,227,458

Salary Commitment

Year: 2023$24,204,123
Year: 2024$10,442,856
Year: 2025$1,632,401
Year: 2026$0,000

 Pro Payroll

Brad Marchand 8,300,000(1)
Drew Doughty 5,800,000(2)
Shayne Gostisbehere 3,850,000(0)
Jake Guentzel 3,312,883(0)
Nikita Kucherov 3,276,700(0)
Josh Anderson 3,036,810(1)
Brett Pesce 1,735,000(2)
Marco Scandella 1,555,000(0)
Casey Mittelstadt 1,380,368(1)
Travis Sanheim 1,251,000(3)
Ilya Mikheyev 1,135,353(0)
Jake Oettinger 950,000(0)
Michael Rasmussen 806,135(1)
Tomas Nosek 750,000(2)
Luke Glendening 640,000(0)
Josh Brown 310,000(2)
Tobias Bjornfot 300,000(0)


 Farm Payroll

Ryan Strome 249,990(3)
Kaapo Kahkonen 150,000(1)
Yakov Trenin 115,909(2)
Filip Zadina 99,546(2)
Gustav Lindstrom 57,955(1)
Oliver Kylington 41,411(3)
Bobby Brink 30,000(3)
Mitchell Stephens 30,000(3)
Alexis Lafreniere 30,000(0)
Alexandre Texier 30,000(3)
Yegor Chinakhov 30,000(1)




NewJersey

ArenaPrudential Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$31,434,835
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,442,065
Farm Payroll$2,005,094
Prospect Fees$169,168
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$31,434,835

Salary Commitment

Year: 2023$27,611,194
Year: 2024$12,578,410
Year: 2025$7,520,810
Year: 2026$0,000

 Pro Payroll

Torey Krug 5,100,000(1)
Marcus Foligno 3,850,000(2)
Alex Killorn 3,000,000(1)
Juuse Saros 2,950,537(3)
Christian Dvorak 2,457,055(0)
Jack Roslovic 2,181,818(1)
Adam Boqvist 1,772,727(3)
Carson Soucy 1,518,410(0)
Casey Cizikas 1,330,000(1)
Scott Mayfield 1,000,000(3)
Eeli Tolvanen 800,613(1)
Eric Robinson 768,405(1)
Arturs Silovs 750,000(1)
Nathan Bastian 562,500(1)
Mackenzie MacEachern 300,000(3)
Alexander Petrovic 300,000(3)
Cole Schwindt 300,000(2)
Isak Rosen 300,000(3)
Owen Power 300,000(2)
Graeme Clarke 300,000(3)
Kevin Bahl 300,000(0)
Olle Lycksell 300,000(0)


 Farm Payroll

Patrik Laine 474,546(3)
Ben Chiarot 210,000(1)
Miles Wood 200,500(2)
Tanner Pearson 185,500(0)
Radek Faksa 179,448(1)
Andrew Copp 150,010(2)
Milan Lucic 95,500(2)
Steven Lorentz 71,591(2)
Trevor van Riemsdyk 63,000(3)
Cal Foote 45,000(0)
Jacob Bernard-Docker 30,000(1)
Jack Studnicka 30,000(0)
Brendan Brisson 30,000(3)
Nils Lundkvist 30,000(1)
Kent Johnson 30,000(2)
Philip Tomasino 30,000(1)
Shakir Mukhamadullin 30,000(3)
Dylan Holloway 30,000(2)
Vasily Podkolzin 30,000(1)
Jan Jenik 30,000(1)
Pheonix Copley 30,000(2)




NYIsles

ArenaNassau Coliseum
Capacity23,000
Ticket Price$28.00


Income

Current Funds$14,213,640
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,993,200
Farm Payroll$254,063
Prospect Fees$95,085
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,213,640

Salary Commitment

Year: 2023$9,825,173
Year: 2024$9,145,173
Year: 2025$1,230,000
Year: 2026$0,000

 Pro Payroll

Mike Hoffman 5,500,000(0)
Ryan Pulock 3,450,920(0)
Jesperi Kotkaniemi 2,838,042(2)
Brendan Gallagher 2,350,000(2)
Philipp Grubauer 2,200,000(0)
Mark Kastelic 795,000(2)
Nicolas Aube-Kubel 758,523(2)
Jonas Siegenthaler 621,170(0)
Urho Vaakanainen 579,545(2)
Brayden Pachal 400,000(2)
Ronnie Attard 350,000(1)
Joel Hanley 350,000(0)
Nikita Chibrikov 300,000(3)
Fraser Minten 300,000(3)
Mitchell Chaffee 300,000(1)
Mackie Samoskevich 300,000(3)
Rasmus Kupari 300,000(0)
Matthew Kessel 300,000(3)


 Farm Payroll

Alex Steeves 164,063(2)
Valtteri Puustinen 30,000(2)
Brandon Biro 30,000(1)
David Jiricek 30,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$25.00


Income

Current Funds$5,803,983
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,327,218
Farm Payroll$0,000
Prospect Fees$290,162
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,803,983

Salary Commitment

Year: 2023$11,252,400
Year: 2024$3,102,019
Year: 2025$3,102,019
Year: 2026$0,000

 Pro Payroll

Taylor Hall 5,450,000(1)
Reilly Smith 3,499,999(0)
Zach Parise 3,100,000(0)
Anthony Cirelli 2,650,307(0)
Sam Carrick 2,500,000(0)
Petr Mrazek 1,111,110(3)
Jeremy Lauzon 1,090,909(3)
Haydn Fleury 897,239(0)
Travis Dermott 891,290(1)
Brett Howden 818,182(0)
Carl Grundstrom 709,091(1)
Dakota Joshua 500,000(1)
Matthew Highmore 409,091(0)
Cole Koepke 300,000(1)
Justin Brazeau 300,000(3)
Brad Lambert 300,000(3)
Leo Carlsson 300,000(3)
Lucas Johansen 300,000(0)
Brett Murray 300,000(0)
MacKenzie Entwistle 300,000(0)
Josh Norris 300,000(0)
Trey Fix-Wolansky 300,000(1)


 Farm Payroll




Ottawa

ArenaScotiabank Place
Capacity23,000
Ticket Price$31.00


Income

Current Funds$32,633,519
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,542,173
Farm Payroll$404,570
Prospect Fees$44,758
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$32,633,519

Salary Commitment

Year: 2023$29,883,531
Year: 2024$18,616,503
Year: 2025$9,861,000
Year: 2026$0,000

 Pro Payroll

John Tavares 7,714,286(0)
Artemi Panarin 7,200,000(0)
Kris Letang 5,600,000(3)
Claude Giroux 5,200,000(2)
Vincent Trocheck 3,220,890(1)
Drake Batherson 2,746,933(2)
Rasmus Andersson 2,512,270(1)
MacKenzie Weegar 2,243,098(1)
Joonas Korpisalo 2,200,000(3)
Jesper Bratt 1,898,006(0)
Gustav Nyquist 1,300,000(1)
Jakob Silfverberg 1,300,000(3)
Adin Hill 1,200,920(0)
Troy Terry 1,000,770(1)
Adam Pelech 701,000(3)
Brayden McNabb 302,000(2)
Travis Hamonic 302,000(2)
Jordan Martinook 300,000(1)
Dylan DeMelo 300,000(1)
Trevor Lewis 300,000(1)


 Farm Payroll

Laurent Brossoit 110,000(2)
Parker Kelly 51,779(2)
Maxence Guenette 50,000(0)
Logan Thompson 42,791(2)
Zack Ostapchuk 30,000(3)
Egor Zamula 30,000(1)
Jiri Smejkal 30,000(3)
Matthew Phillips 30,000(1)
Philip Broberg 30,000(1)




Philly

ArenaWachovia Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$11,425,507
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,857,147
Farm Payroll$632,700
Prospect Fees$126,879
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$11,425,507

Salary Commitment

Year: 2023$35,379,847
Year: 2024$27,950,855
Year: 2025$8,225,999
Year: 2026$0,000

 Pro Payroll

Roman Josi 6,299,999(3)
Jonathan Huberdeau 6,011,321(2)
John Carlson 5,699,999(2)
Sean Monahan 4,399,923(1)
Viktor Arvidsson 3,499,900(2)
Andrew Mangiapane 3,163,636(2)
Anthony Duclair 1,476,994(1)
Charlie Lindgren 839,000(3)
Brendan Smith 757,000(3)
Louis Domingue 750,000(2)
Cale Fleury 609,375(1)
Pontus Holmberg 500,000(0)
Robert Bortuzzo 350,000(1)
Hendrix Lapierre 300,000(2)
Matthew Knies 300,000(3)
Shane Pinto 300,000(0)
Phillip Di Giuseppe 300,000(1)
Shane Bowers 300,000(2)


 Farm Payroll

Mikael Granlund 292,700(1)
Noel Acciari 260,000(0)
Akito Hirose 50,000(0)
Jackson Blake 30,000(3)




Utah

ArenaSister Wives Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,804,869
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,307,999
Farm Payroll$612,260
Prospect Fees$273,242
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,804,869

Salary Commitment

Year: 2023$19,070,259
Year: 2024$7,180,000
Year: 2025$1,200,000
Year: 2026$0,000

 Pro Payroll

Max Pacioretty 7,128,000(1)
Evander Kane 5,750,000(0)
John Klingberg 4,780,000(2)
Tomas Tatar 1,599,999(1)
Moritz Seider 950,000(1)
Anton Lundell 850,000(1)
Matt Murray2 500,000(0)
Dawson Mercer 450,000(1)
Brandt Clarke 300,000(3)
Adam Fantilli 300,000(3)
Cutter Gauthier 300,000(3)
Bowen Byram 300,000(0)
William Eklund 300,000(2)
Ivan Miroshnichenko 300,000(3)
Ridly Greig 300,000(2)
Patrick Brown 300,000(0)
Quinton Byfield 300,000(1)
Jack Quinn 300,000(2)
Thomas Bordeleau 300,000(2)


 Farm Payroll

Ryan Johansen 349,990(1)
Colin White 262,270(1)




Pittsburgh

ArenaConsol Energy Center
Capacity22,000
Ticket Price$29.00


Income

Current Funds$37,487,178
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,919,680
Farm Payroll$248,736
Prospect Fees$170,167
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$37,487,178

Salary Commitment

Year: 2023$28,409,586
Year: 2024$18,292,623
Year: 2025$4,595,455
Year: 2026$0,000

 Pro Payroll

Alex Ovechkin 9,000,000(0)
William Nylander 4,747,068(2)
Justin Faulk 4,300,000(1)
Kevin Fiala 4,295,455(3)
Filip Forsberg 4,141,104(0)
Noah Hanifin 3,375,000(2)
Rasmus Dahlin 3,312,883(1)
Tom Wilson 2,600,000(2)
Roope Hintz 2,174,080(1)
Mark Giordano 2,000,000(0)
Tyler Johnson 1,600,000(0)
Nicholas Paul 950,000(2)
Lars Eller 710,000(2)
Connor Clifton 705,000(0)
Brian Dumoulin 700,000(2)
Alex Iafallo 500,000(2)
Jan Rutta 500,000(0)
Kevin Stenlund 409,090(0)
Ty Emberson 300,000(3)
Sheldon Rempal 300,000(1)
Stuart Skinner 300,000(0)


 Farm Payroll

Jaycob Megna 115,100(2)
Caleb Jones 73,636(0)
Nikolai Knyzhov 30,000(1)
Jayson Megna 30,000(0)




SanJose

ArenaHP Pavilion
Capacity22,000
Ticket Price$30.00


Income

Current Funds$92,317,943
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,699,635
Farm Payroll$541,139
Prospect Fees$163,051
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$92,317,943

Salary Commitment

Year: 2023$26,216,669
Year: 2024$10,324,081
Year: 2025$5,914,091
Year: 2026$0,000

 Pro Payroll

Auston Matthews 6,423,681(0)
Mitch Marner 6,014,540(0)
Cale Makar 4,909,091(3)
David Pastrnak 4,601,227(1)
Linus Ullmark 4,100,000(2)
Sam Reinhart 3,588,957(1)
Cam Fowler 3,250,000(1)
Jacob Trouba 2,208,589(0)
Erik Cernak 2,036,040(1)
Jordan Eberle 2,000,000(0)
J.T. Compher 1,932,510(0)
Tyler Myers 1,600,000(1)
Evan Rodrigues 1,350,000(0)
Kyle Okposo 400,000(1)
Sam Gagner 365,000(3)
Jordan Oesterle 310,000(1)
Derek Ryan 310,000(3)
Luca Del Bel Belluz 300,000(3)


 Farm Payroll

Jeff Carter 249,990(2)
Teddy Blueger 94,785(0)
Timothy Liljegren 76,364(1)
Wyatt Johnston 30,000(2)
Nikita Alexandrov 30,000(2)
Vincent Iorio 30,000(3)
Connor Dewar 30,000(1)




StLouis

ArenaScottrade Center
Capacity23,000
Ticket Price$32.00


Income

Current Funds$24,117,904
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,510,295
Farm Payroll$858,147
Prospect Fees$160,869
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$24,117,904

Salary Commitment

Year: 2023$25,164,114
Year: 2024$19,754,841
Year: 2025$9,849,455
Year: 2026$0,000

 Pro Payroll

Shea Theodore 5,298,113(2)
Nick Suzuki 4,295,455(3)
Phillip Danault 3,750,000(3)
Ivan Provorov 3,726,994(0)
Alex DeBrincat 3,533,742(0)
Nino Niederreiter 3,461,540(1)
Artem Zub 1,725,460(1)
Robert Hagg 1,200,000(2)
Jake Evans 927,273(2)
Logan Stanley 850,000(0)
Jake Sanderson 850,000(2)
Casey DeSmith 800,000(3)
Marc Staal 650,000(2)
Rafael Harvey-Pinard 450,000(0)
Tanner Jeannot 441,718(0)
Cole Smith 350,000(2)
Justin Barron 300,000(2)
Mavrik Bourque 300,000(3)
Gage Goncalves 300,000(3)
Mason McTavish 300,000(2)


 Farm Payroll

Mathew Dumba 249,000(3)
Jacob Bryson 100,909(1)
Blake Lizotte 91,364(1)
Jet Greaves 50,000(0)
Connor Mackey 49,773(0)
Dylan Coghlan 42,101(0)
Chris Tierney 35,000(3)
Ruslan Iskhakov 30,000(3)
Cayden Primeau 30,000(0)
Logan Stankoven 30,000(3)
Noah Juulsen 30,000(1)
Adam Ruzicka 30,000(0)
Logan Mailloux 30,000(3)
Dustin Wolf 30,000(2)
Marc Del Gaizo 30,000(3)




TampaBay

ArenaSt. Pete Times Forum
Capacity22,000
Ticket Price$29.00


Income

Current Funds$52,389,545
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,358,460
Farm Payroll$1,510,121
Prospect Fees$66,690
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$52,389,545

Salary Commitment

Year: 2023$39,231,081
Year: 2024$30,945,960
Year: 2025$22,794,038
Year: 2026$0,000

 Pro Payroll

Steven Stamkos 9,000,000(3)
Leon Draisaitl 4,693,252(2)
Jack Hughes 4,363,636(3)
Dmitry Orlov 3,350,000(0)
Filip Hronek 3,036,810(2)
Vitek Vanecek 2,318,182(3)
Alexandar Georgiev 2,318,182(3)
Jordan Kyrou 1,932,515(1)
Kevin Hayes 1,900,000(1)
Jean-Gabriel Pageau 1,880,000(1)
Mario Ferraro 1,772,727(3)
Charlie Coyle 1,100,000(0)
David Kampf 1,057,500(0)
Mike Reilly 1,001,000(3)
Martin Fehervary 950,000(1)
Esa Lindell 751,000(3)
Anthony Stolarz 586,656(1)
Barclay Goodrow 391,000(3)
Nick Leddy 356,000(3)
Matty Beniers 300,000(3)
Noah Cates 300,000(1)


 Farm Payroll

Sidney Crosby 400,950(1)
Oliver Bjorkstrand 298,160(2)
Joey Daccord 200,000(1)
Nikita Nesterenko 75,000(1)
Alexey Toropchenko 50,000(0)
Jiri Patera 50,000(0)
Jimmy Vesey 35,600(3)
Sean Kuraly 35,600(3)
Zach Aston-Reese 33,700(2)
Calle Rosen 31,111(3)
Tyler Kleven 30,000(3)
Jackson LaCombe 30,000(2)
Alex Lyon 30,000(2)
Justus Annunen 30,000(1)
John Ludvig 30,000(3)
Brock Faber 30,000(3)
Kaedan Korczak 30,000(2)
Jake Leschyshyn 30,000(1)
Zac Jones 30,000(0)
Colin Blackwell 30,000(3)




Toronto

ArenaAir Canada Centre
Capacity18,000
Ticket Price$28.00


Income

Current Funds$35,705,980
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,785,070
Farm Payroll$533,636
Prospect Fees$107,092
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$35,705,980

Salary Commitment

Year: 2023$26,813,906
Year: 2024$16,970,109
Year: 2025$9,670,110
Year: 2026$0,000

 Pro Payroll

Dougie Hamilton 5,111,110(3)
Ryan Suter 4,760,000(1)
Hampus Lindholm 4,499,000(3)
Evgeny Kuznetsov 4,400,000(2)
Oliver Ekman-Larsson 2,499,999(2)
Matt Grzelcyk 2,036,040(1)
Oskar Lindblom 1,656,440(0)
Mackenzie Blackwood 1,546,012(0)
Eetu Luostarinen 818,180(1)
Kailer Yamamoto 810,966(0)
Max Jones 715,031(1)
Noah Gregor 518,182(0)
Emil Bemstrom 490,910(1)
Evgenii Dadonov 450,000(1)
Sam Steel 450,000(0)
Joey Anderson 414,110(0)
Ryan Poehling 409,090(0)
Dylan Samberg 300,000(1)
Adam Beckman 300,000(2)
Klim Kostin 300,000(0)
Spencer Martin 300,000(0)


 Farm Payroll

Ryan Lindgren 163,636(1)
Michael Hutchinson 100,000(0)
Alexandre Carrier 50,000(1)
Andreas Englund 35,000(2)
Samuel Bolduc 35,000(2)
Daemon Hunt 30,000(3)
Jacob Moverare 30,000(1)
Raphael Lavoie 30,000(3)
Scott Perunovich 30,000(2)
Vladislav Kolyachonok 30,000(1)




Vancouver

ArenaRogers Arena
Capacity23,000
Ticket Price$33.00


Income

Current Funds$55,387,118
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,018,475
Farm Payroll$1,726,188
Prospect Fees$100,117
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$55,387,118

Salary Commitment

Year: 2023$29,821,365
Year: 2024$15,394,445
Year: 2025$5,743,409
Year: 2026$0,000

 Pro Payroll

Charlie McAvoy 5,181,818(3)
Quinn Hughes 4,334,356(2)
Elias Pettersson 4,058,282(1)
Mikael Backlund 4,000,000(0)
Ryan O'Reilly 3,698,631(1)
Bo Horvat 3,036,810(0)
J.T. Miller 2,898,773(0)
Jordan Staal 2,750,000(0)
Jared McCann 2,476,380(2)
Ryan McDonagh 1,750,000(1)
Valeri Nichushkin 1,725,460(0)
Ian Cole 1,600,000(2)
Chandler Stephenson 1,518,400(1)
Luke Schenn 1,500,000(1)
Trevor Moore 1,294,095(1)
Erik Gustafsson 1,000,000(2)
Tyler Motte 845,470(0)
Filip Gustavsson 650,000(0)
Kyle Burroughs 400,000(0)
Pat Maroon 300,000(3)


 Farm Payroll

Sebastian Aho 466,785(0)
Thatcher Demko 221,549(1)
Cody Ceci 150,000(0)
Dmitry Kulikov 100,000(3)
Troy Stecher 100,000(1)
Adam Lowry 90,000(3)
Jonathan Quick 75,000(1)
Logan O'Connor 71,591(3)
Will Borgen 61,364(1)
Calvin Pickard 60,000(2)
Jesper Boqvist 59,599(1)
Justin Danforth 45,300(2)
Jonas Johansson 45,000(2)
Adam Ginning 30,000(2)
Chris Driedger 30,000(1)
Jonathan Gruden 30,000(2)
Magnus Hellberg 30,000(2)
Jonas Rondbjerg 30,000(1)
Nikita Okhotiuk 30,000(1)




Washington

ArenaVerizon Center
Capacity23,000
Ticket Price$40.00


Income

Current Funds$41,153,185
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,449,810
Farm Payroll$351,411
Prospect Fees$189,237
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$41,153,185

Salary Commitment

Year: 2023$38,117,479
Year: 2024$28,758,890
Year: 2025$17,720,454
Year: 2026$0,000

 Pro Payroll

Mark Stone 6,530,000(3)
Brayden Point 5,181,818(3)
Tyler Seguin 4,500,000(1)
Pavel Buchnevich 3,202,454(2)
Joel Eriksson Ek 2,863,636(3)
Semyon Varlamov 2,500,000(2)
Radko Gudas 2,499,000(0)
Ilya Sorokin 2,208,589(1)
Artturi Lehkonen 2,180,982(2)
Nikita Zadorov 2,040,000(3)
Brandon Montour 1,750,000(2)
Brandon Saad 1,255,000(0)
Andrei Kuzmenko 950,000(2)
David Savard 850,000(1)
Arber Xhekaj 750,000(1)
William Carrier 679,831(0)
Jarred Tinordi 578,500(0)
Cal Clutterbuck 500,000(3)
Zach Bogosian 480,000(3)
Cole Sillinger 350,000(1)
Matt Martin 350,000(1)
Scott Wedgewood 350,000(1)
Cole Caufield 300,000(0)
Johnathan Kovacevic 300,000(0)
Juraj Slafkovsky 300,000(2)


 Farm Payroll

Connor Bedard 95,000(3)
Mathieu Olivier 41,411(0)
Paul Cotter 35,000(2)
Adam Raska 30,000(2)
Declan Chisholm 30,000(3)
Bokondji Imama 30,000(2)
Liam O'Brien 30,000(2)
Joe Snively 30,000(2)
Kurtis MacDermid 30,000(0)




Winnipeg

ArenaMTS Centre
Capacity23,000
Ticket Price$27.00


Income

Current Funds$19,231,819
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,254,052
Farm Payroll$295,000
Prospect Fees$357,259
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$19,231,819

Salary Commitment

Year: 2023$22,199,052
Year: 2024$9,298,804
Year: 2025$1,020,000
Year: 2026$0,000

 Pro Payroll

Tyler Toffoli 5,750,000(0)
Damon Severson 5,000,000(2)
Thomas Chabot 4,417,178(1)
Nico Hischier 4,003,070(1)
Blake Coleman 3,890,000(0)
Michael Bunting 3,460,000(0)
Brandon Carlo 2,263,804(2)
Craig Smith 2,100,000(0)
James Reimer 2,020,000(1)
Brock McGinn 2,000,000(0)
Luke Kunin 1,500,000(1)
K'Andre Miller 850,000(0)
Conor Timmins 600,000(2)
Jesse Ylonen 300,000(0)
Zach Benson 300,000(3)
Pavel Mintyukov 300,000(3)
Alexander Holtz 300,000(2)
Jordan Harris 300,000(1)
A.J. Greer 300,000(1)
John Beecher 300,000(3)
Lukas Dostal 300,000(1)


 Farm Payroll

Nico Daws 55,000(2)
Landon Slaggert 30,000(3)
Connor McMichael 30,000(1)
Byron Froese 30,000(2)
Peyton Krebs 30,000(1)
Jakob Pelletier 30,000(2)
Simon Edvinsson 30,000(3)
Gavin Brindley 30,000(3)
Simon Nemec 30,000(3)




Seattle

ArenaClimate Pledge Arena
Capacity18,000
Ticket Price$25.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2023$0,000
Year: 2024$0,000
Year: 2025$0,000
Year: 2026$0,000

 Pro Payroll



 Farm Payroll