Financial Report

Vancouver 0-0-0 (3rd WESTERN)
ORGANIZATION INFO
ArenaRogers Arena
Capacity23,000
Ticket Price$33
SALARY COMMITMENT
Year 2023$29,821,365
Year 2024$15,394,445
Year 2025$5,743,409
Year 2026$0
EXPENSES
Pro Payroll$28,711,962
Farm Payroll$1,109,403
Prospect Fees$100,117
Coach$0
Games Remaining82
Total Game Expenses$0
Projected Expenses$0
Projected Balance$55,387,118
INCOME
Current Funds$55,387,118
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Charlie McAvoy 3 $5,181,818
Quinn Hughes 2 $4,334,356
Elias Pettersson 1 $4,058,282
Mikael Backlund 0 $4,000,000
Ryan O'Reilly 1 $3,698,631
Bo Horvat 0 $3,036,810
J.T. Miller 0 $2,898,773
Jordan Staal 0 $2,750,000
Jared McCann 2 $2,476,380
Ryan McDonagh 1 $1,750,000
Valeri Nichushkin 0 $1,725,460
Ian Cole 2 $1,600,000
Chandler Stephenson 1 $1,518,400
Luke Schenn 1 $1,500,000
Trevor Moore 1 $1,294,095
Erik Gustafsson 2 $1,000,000
Tyler Motte 0 $845,470
Filip Gustavsson 0 $650,000
Kyle Burroughs 0 $400,000
Pat Maroon 3 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Sebastian Aho 0 $466,785
Thatcher Demko 1 $221,549
Cody Ceci 0 $150,000
Dmitry Kulikov 3 $100,000
Troy Stecher 1 $100,000
Adam Lowry 3 $90,000
Jonathan Quick 1 $75,000
Logan O'Connor 3 $71,591
Will Borgen 1 $61,364
Calvin Pickard 2 $60,000
Jesper Boqvist 1 $59,599
Justin Danforth 2 $45,300
Jonas Johansson 2 $45,000
Adam Ginning 2 $30,000
Chris Driedger 1 $30,000
Jonathan Gruden 2 $30,000
Magnus Hellberg 2 $30,000
Jonas Rondbjerg 1 $30,000
Nikita Okhotiuk 1 $30,000
Last Updated Sunday, May 19 2024