Current Funds	-$18,498,267
Home Games Remaining	0
Avg. Attendance	11,677
Avg. Revenue/Game	$851,023
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,053,083
Farm Payroll	$794,779
Prospect Fees	$54,770
Coach	$0,000
Games Remaining	0
Total Game Expenses	$779,300
Projected Expenses	$0,000
Projected Balance	-$18,498,267

Salary Commitment

Year: 2013	$63,847,862
Year: 2014	$48,846,833
Year: 2015	$36,720,083
Year: 2016	$24,722,000

Daniel Sedin	10,625,000(4)
Henrik Sedin	7,865,000(1)
Mike Ribeiro	5,769,500(2)
Nathan Horton	5,751,000(4)
Viktor Fasth	5,251,000(4)
Jason Garrison	4,515,000(3)
Rich Peverley	3,095,000(4)
Barret Jackman	3,000,000(1)
Jiri Hudler	3,000,000(2)
James Wisniewski	2,882,000(3)
Tomas Vokoun	2,751,000(2)
David Steckel	1,602,000(3)
Johnny Oduya	1,210,000(1)
Jake Muzzin	1,000,000(1)
Maxwell Reinhart	878,333(3)
Jason Zucker	853,750(3)
Jeff Halpern	741,000(3)
David Schlemko	687,500(1)
Antti Miettinen	526,000(3)
Jerred Smithson	525,000(2)
Jordie Benn	525,000(1)

Frank Corrado	200,100(1)
Christopher Tanev	154,054(1)
Tim Kennedy	84,375(1)
Blair Jones	81,250(2)
Andrew Desjardins	55,000(1)
Jay Pandolfo	55,000(1)
Ryan Hamilton	55,000(1)
Tyson Strachan	55,000(1)
Michal Jordan	55,000(1)

Current Funds	-$10,290,308
Home Games Remaining	0
Avg. Attendance	12,622
Avg. Revenue/Game	$908,905
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,399,000
Farm Payroll	$4,463,750
Prospect Fees	$95,625
Coach	$0,000
Games Remaining	0
Total Game Expenses	$816,566
Projected Expenses	$0,000
Projected Balance	-$10,290,308

Salary Commitment

Year: 2013	$66,862,750
Year: 2014	$59,218,126
Year: 2015	$25,808,334
Year: 2016	$12,633,334

Jason Spezza	9,500,000(2)
James Neal	8,400,000(3)
Ryan Getzlaf	7,700,000(2)
Jason Pominville	7,500,000(4)
Bobby Ryan	5,562,500(2)
Jonas Hiller	3,825,000(2)
Milan Hejduk	3,220,000(2)
Michael Del Zotto	2,550,000(1)
Mike Weber	2,083,334(4)
Mikhail Grigorenko	1,775,000(3)
Adam McQuaid	1,566,667(2)
Mike Knuble	1,450,000(1)
Brett Clark	1,400,000(1)
Ed Jovanovski	1,300,000(3)
Trevor Lewis	1,100,249(1)
Reilly Smith	900,000(3)
Matt Bartkowski	810,000(1)
Michael Stone	681,250(2)
Cristopher Nilstorp	550,000(4)
Brad Malone	525,000(3)

Antoine Roussel	2,500,000(4)
Patrick Kaleta	1,250,000(2)
Roman Polak	275,000(3)
Joe Colborne	104,375(2)
Erik Gustafsson	100,000(1)
Jacob Josefson	90,000(1)
James Sheppard	84,375(1)
Ryan Reaves	60,000(1)

Current Funds	-$14,501,785
Home Games Remaining	0
Avg. Attendance	13,446
Avg. Revenue/Game	$1,040,241
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,903,668
Farm Payroll	$974,667
Prospect Fees	$26,593
Coach	$0,000
Games Remaining	0
Total Game Expenses	$681,767
Projected Expenses	$0,000
Projected Balance	-$14,501,785

Salary Commitment

Year: 2013	$55,878,335
Year: 2014	$52,937,085
Year: 2015	$19,605,667
Year: 2016	$18,100,000

Sidney Crosby	8,910,000(4)
Mike Green	6,083,333(2)
Mark Giordano	5,500,000(2)
Logan Couture	5,046,585(2)
Brandon Dubinsky	4,800,000(2)
James van Riemsdyk	4,250,000(4)
Tim Gleason	3,500,000(2)
Ilya Bryzgalov	3,000,000(2)
Cal Clutterbuck	2,750,000(4)
Gabriel Landeskog	2,250,000(2)
Scott Clemmensen	1,300,000(1)
Leo Komarov	1,100,000(2)
Matt Halischuk	1,031,250(1)
Jordan Schroeder	1,025,000(2)
Jordin Tootoo	990,000(4)
Marcus Foligno	872,500(2)
Emerson Etem	870,000(3)
Zach Redmond	550,000(1)
Derek Joslin	550,000(4)
Andrew Alberts	525,000(3)

Dave Dziurzynski	650,000(4)
Scott Laughton	110,667(3)
Devante Smith-Pelly	79,000(2)
Keith Kinkaid	75,000(2)
Nick Holden	60,000(1)

Current Funds	$36,187,599
Home Games Remaining	0
Avg. Attendance	16,915
Avg. Revenue/Game	$1,217,799
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,426,875
Farm Payroll	$2,143,425
Prospect Fees	$31,542
Coach	$0,000
Games Remaining	0
Total Game Expenses	$775,632
Projected Expenses	$0,000
Projected Balance	$36,187,599

Salary Commitment

Year: 2013	$63,570,300
Year: 2014	$41,875,417
Year: 2015	$25,869,417
Year: 2016	$1,170,000

Steven Stamkos	13,000,000(3)
Nicklas Backstrom	6,125,000(2)
Cory Schneider	5,000,000(3)
Joe Pavelski	5,000,000(2)
Milan Michalek	4,875,000(1)
Justin Williams	3,750,000(1)
Dennis Wideman	3,000,000(3)
Brian Campbell	3,000,000(1)
Andrew Shaw	2,610,000(3)
Brian Elliott	2,578,125(2)
Matt Niskanen	2,300,000(1)
Jason Demers	1,575,000(1)
Blake Comeau	1,562,500(1)
Jannik Hansen	1,531,250(2)
Damien Brunner	1,350,000(1)
Shawn Horcoff	1,170,000(4)
Trevor Daley	1,000,000(3)
David Clarkson	750,000(1)
Taylor Pyatt	750,000(1)
Bryce Salvador	500,000(1)

Adam Hall	930,000(1)
Michal Neuvirth	250,000(2)
Erik Gudbranson	205,000(2)
Sami Vatanen	132,500(2)
Bruno Gervais	103,125(2)
Nicklas Jensen	89,417(3)
Simon Despres	81,000(2)
Eric Tangradi	76,500(1)
Bobby Sanguinetti	76,500(1)
Yannick Weber	74,383(1)
Nick Petrecki	65,000(1)
Toby Petersen	60,000(1)

Current Funds	-$15,205,724
Home Games Remaining	0
Avg. Attendance	15,623
Avg. Revenue/Game	$1,124,870
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,900,893
Farm Payroll	$1,201,667
Prospect Fees	$129,022
Coach	$0,000
Games Remaining	0
Total Game Expenses	$771,117
Projected Expenses	$0,000
Projected Balance	-$15,205,724

Salary Commitment

Year: 2013	$63,102,560
Year: 2014	$48,817,810
Year: 2015	$32,940,310
Year: 2016	$9,675,000

John Tavares	8,000,000(4)
Shea Weber	7,857,143(3)
Keith Yandle	5,375,000(3)
Ryan Kesler	5,093,750(2)
Tuukka Rask	4,375,000(1)
Jakub Voracek	4,250,000(3)
Ben Bishop	2,875,000(3)
Nick Schultz	2,800,000(1)
Christian Ehrhoff	2,550,000(2)
Brandon Prust	2,150,000(2)
Filip Kuba	2,060,000(2)
Paul Gaustad	1,800,000(3)
Eric Fehr	1,675,000(4)
Alex Pietrangelo	1,550,000(1)
Alexandre Burrows	1,500,000(2)
Gregory Campbell	1,500,000(1)
Nate Thompson	1,156,250(1)
Mats Zuccarello	1,027,500(1)
David Desharnais	925,000(1)
Jacob Markstrom	918,750(2)
Slava Voynov	787,500(2)
Derek Dorsett	600,000(1)
Jared Staal	550,000(2)
Cody McLeod	525,000(3)

Danny DeKeyser	135,000(2)
Austin Watson	111,167(3)
Paul Byron	110,000(1)
Mike Rupp	100,000(1)
James Wright	90,000(3)
Alex Petrovic	87,000(3)
Andrew Ebbett	80,000(3)
Matt Hendricks	80,000(3)
Ben Eager	80,000(2)
Steve Eminger	80,000(3)
Andrei Loktionov	72,500(1)
Mike Hoffman	68,500(1)
Marty Reasoner	55,000(3)
Daniel Carcillo	52,500(2)

Current Funds	$22,052,791
Home Games Remaining	0
Avg. Attendance	17,183
Avg. Revenue/Game	$1,237,151
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,506,761
Farm Payroll	$2,609,391
Prospect Fees	$47,900
Coach	$0,000
Games Remaining	0
Total Game Expenses	$806,879
Projected Expenses	$0,000
Projected Balance	$22,052,791

Salary Commitment

Year: 2013	$66,116,152
Year: 2014	$38,054,933
Year: 2015	$11,738,767
Year: 2016	$4,000,000

Anze Kopitar	6,933,333(1)
Jonathan Toews	6,250,000(2)
Patrick Kane	6,250,000(2)
Antti Niemi	6,100,000(3)
Brent Seabrook	6,000,000(2)
Duncan Keith	5,538,462(1)
Andrew Ladd	4,400,000(2)
Bryan Bickell	4,000,000(4)
Troy Brouwer	2,937,500(1)
Mike Cammalleri	2,500,000(1)
Patrick Sharp	2,325,000(1)
Niklas Hjalmarsson	1,999,999(1)
Andy Greene	1,842,500(1)
Brooks Laich	1,818,300(1)
Nick Leddy	1,107,500(1)
Mike Weaver	1,100,000(2)
Brandon Saad	829,167(3)
Nikolai Khabibulin	525,000(3)
Derek Morris	525,000(2)
Michal Rozsival	525,000(2)

Marcus Kruger	898,750(2)
Joakim Andersson	756,250(1)
Ben Smith	112,500(2)
Brandon Pirri	93,500(2)
Johan Larsson	87,000(3)
Gustav Nyquist	85,625(1)
Travis Moen	85,100(3)
Jeremy Morin	84,083(2)
Jhonas Enroth	79,250(1)
Tomas Vincour	77,500(1)
Shawn Lalonde	77,333(2)
Eric Wellwood	60,000(1)
Ryan Stanton	60,000(3)
Brandon Bollig	52,500(3)

Current Funds	-$18,968,874
Home Games Remaining	0
Avg. Attendance	13,817
Avg. Revenue/Game	$994,755
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,832,239
Farm Payroll	$391,625
Prospect Fees	$72,887
Coach	$0,000
Games Remaining	0
Total Game Expenses	$601,180
Projected Expenses	$0,000
Projected Balance	-$18,968,874

Salary Commitment

Year: 2013	$49,223,864
Year: 2014	$28,710,114
Year: 2015	$20,400,834
Year: 2016	$12,340,000

Pavel Datsyuk	9,940,000(4)
Jean-Gabriel Pageau	7,500,000(1)
Darcy Kuemper	6,500,000(1)
Scott Gomez	3,500,000(1)
Alex Galchenyuk	3,225,000(3)
Jared Spurgeon	2,666,667(3)
Wade Redden	2,510,000(2)
Jakub Kindl	2,400,000(4)
J.T. Miller	1,244,167(3)
Sean Couturier	1,150,000(2)
Drew Shore	1,100,000(2)
Keaton Ellerby	1,019,530(2)
Stefan Matteau	925,000(3)
Richard Panik	900,000(2)
Jay Rosehill	850,000(1)
Marco Scandella	758,125(1)
Jim O'Brien	743,750(2)
Dale Weise	700,000(2)
Cedrick Desjardins	650,000(1)
TJ Brennan	550,000(1)

Ryan Ellis	111,000(2)
Riley Nash	83,125(1)
Micheal Haley	75,000(2)
Thomas Hickey	67,500(1)
Nick Drazenovic	55,000(1)

Current Funds	$6,882,608
Home Games Remaining	0
Avg. Attendance	14,939
Avg. Revenue/Game	$1,075,605
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,011,602
Farm Payroll	$1,166,670
Prospect Fees	$165,342
Coach	$0,000
Games Remaining	0
Total Game Expenses	$821,264
Projected Expenses	$0,000
Projected Balance	$6,882,608

Salary Commitment

Year: 2013	$67,178,272
Year: 2014	$46,553,274
Year: 2015	$29,403,253
Year: 2016	$16,838,333

Corey Perry	9,583,333(4)
Mike Richards	8,120,146(2)
Dan Hamhuis	7,100,000(2)
Matthew Carle	7,100,000(3)
Jamie Benn	5,250,000(4)
Kari Lehtonen	4,437,500(1)
Sam Gagner	3,200,000(1)
Francois Beauchemin	3,100,000(1)
David Booth	2,500,000(3)
Rob Scuderi	1,999,999(1)
TJ Brodie	1,999,999(1)
Anders Lindback	1,800,000(1)
Jeff Petry	1,750,000(1)
Robyn Regehr	1,700,000(3)
Cory Conacher	925,000(1)
Alex Killorn	875,000(1)
Nik Antropov	850,000(4)
Joel Ward	830,000(2)
Adam Henrique	728,125(2)
Jeremy Welsh	550,000(4)
Simon Gagne	550,000(4)
Chris Terry	537,500(1)
Johnny Boychuk	525,000(3)

Michael Sgarbossa	556,670(3)
Tim Erixon	132,500(2)
Mattias Ekholm	96,250(3)
John Moore	91,750(2)
Eric Gelinas	87,000(2)
Ryan Spooner	87,000(3)
Mark Barberio	60,500(2)
Brett Bellemore	55,000(4)

Current Funds	-$18,650,778
Home Games Remaining	0
Avg. Attendance	16,192
Avg. Revenue/Game	$1,165,865
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,827,030
Farm Payroll	$1,542,800
Prospect Fees	$37,781
Coach	$0,000
Games Remaining	0
Total Game Expenses	$785,459
Projected Expenses	$0,000
Projected Balance	-$18,650,778

Salary Commitment

Year: 2013	$64,369,830
Year: 2014	$42,882,330
Year: 2015	$9,464,500
Year: 2016	$2,427,500

Jose Theodore	8,877,030(2)
Mikko Koivu	8,750,000(2)
Teemu Selanne	5,850,000(1)
Dennis Seidenberg	5,300,000(1)
Dustin Byfuglien	5,000,000(2)
Toni Lydman	3,900,000(2)
Sheldon Souray	3,650,000(3)
Alexei Emelin	2,500,000(2)
Taylor Hall	2,370,000(1)
Justin Abdelkader	2,250,000(4)
Manny Malhotra	2,200,000(1)
Jamie McGinn	2,187,500(2)
Theo Peckham	1,343,750(1)
Mark Fayne	1,300,000(1)
Jason LaBarbera	1,250,000(3)
Teemu Hartikainen	1,093,750(1)
Chris Thorburn	1,075,000(2)
Joey Crabb	1,000,000(3)
Kyle Palmieri	995,000(1)
Vernon Fiddler	990,000(2)
Marcus Johansson	945,000(1)

Joonas Rask	950,000(3)
Christian Thomas	97,000(3)
Andrew Gordon	92,500(4)
Sami Aittokallio	90,000(3)
Anton Babchuk	90,000(1)
Sheldon Brookbank	85,000(4)
David Savard	83,300(2)
Matt Ellis	55,000(2)

Current Funds	-$6,520,250
Home Games Remaining	0
Avg. Attendance	14,740
Avg. Revenue/Game	$1,061,135
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,219,792
Farm Payroll	$105,000
Prospect Fees	$86,750
Coach	$0,000
Games Remaining	0
Total Game Expenses	$578,190
Projected Expenses	$0,000
Projected Balance	-$6,520,250

Salary Commitment

Year: 2013	$47,324,792
Year: 2014	$20,912,292
Year: 2015	$8,421,667
Year: 2016	$3,000,000

Paul Stastny	9,500,000(1)
Mikhail Grabovski	4,250,000(1)
Marc Staal	4,193,750(2)
Dmitry Kulikov	3,125,000(2)
Patrik Berglund	3,000,000(1)
Viktor Stalberg	3,000,000(4)
Ryan Nugent-Hopkins	2,350,000(2)
Michael Frolik	2,000,000(1)
Craig Anderson	1,950,000(1)
Erik Condra	1,562,500(3)
Nick Spaling	1,500,000(1)
Jonas Brodin	1,444,167(3)
Patrick Eaves	1,260,000(3)
Colin Greening	1,093,750(2)
Jake Gardiner	1,003,125(2)
Eric Belanger	975,000(1)
Mark Olver	975,000(1)
Luke Adam	862,500(1)
Jonathon Blum	850,000(1)
Brian Lashoff	725,000(2)
Chris Conner	550,000(1)
Clarke MacArthur	525,000(3)
Chris Porter	525,000(3)

Andrew Murray	52,500(3)
Darcy Hordichuk	52,500(3)

Current Funds	-$31,441,526
Home Games Remaining	0
Avg. Attendance	10,296
Avg. Revenue/Game	$741,317
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,770,000
Farm Payroll	$1,787,500
Prospect Fees	$252,660
Coach	$0,000
Games Remaining	0
Total Game Expenses	$729,392
Projected Expenses	$0,000
Projected Balance	-$31,441,526

Salary Commitment

Year: 2013	$59,557,500
Year: 2014	$32,477,750
Year: 2015	$20,544,000
Year: 2016	$3,499,000

Alex Goligoski	6,750,000(3)
Kevin Bieksa	5,990,000(1)
Ales Hemsky	5,750,000(2)
Mikael Samuelsson	5,000,000(1)
Nail Yakupov	3,775,000(3)
Drew LeBlanc	3,499,000(4)
Pierre-Marc Bouchard	3,011,000(1)
Brad Staubitz	3,000,000(1)
Jay McClement	2,500,000(3)
Dan Ellis	2,500,000(2)
Carl Gunnarsson	2,200,000(1)
Tomas Kaberle	1,970,000(2)
Mikael Backlund	1,875,000(3)
Nazem Kadri	1,325,000(1)
Nick Bjugstad	1,100,000(3)
Matt Frattin	1,000,000(1)
Jody Shelley	1,000,000(1)
Robin Lehner	900,000(2)
Mark Pysyk	870,000(3)
Riley Sheahan	813,750(2)
Kyle Clifford	811,250(1)
Korbinian Holzer	787,500(1)
Leland Irving	687,500(1)
Frazer McLaren	655,000(1)

Mathieu Roy	300,000(1)
Aaron Volpatti	300,000(1)
Pierre-Cedric Labrie	300,000(1)
Patrick Bordeleau	300,000(1)
Kevin Henderson	300,000(1)
Radko Gudas	175,000(3)
Keith Aulie	60,000(1)
Colton Orr	52,500(1)

Current Funds	$28,675,826
Home Games Remaining	0
Avg. Attendance	16,045
Avg. Revenue/Game	$1,155,197
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,388,025
Farm Payroll	$862,187
Prospect Fees	$79,349
Coach	$0,000
Games Remaining	0
Total Game Expenses	$760,117
Projected Expenses	$0,000
Projected Balance	$28,675,826

Salary Commitment

Year: 2013	$62,250,212
Year: 2014	$35,848,750
Year: 2015	$12,728,750
Year: 2016	$5,673,750

Patrick Marleau	9,167,400(1)
Miikka Kiprusoff	7,050,000(2)
Jay Bouwmeester	6,600,000(1)
Marc-Andre Fleury	6,300,000(2)
Kris Letang	4,375,000(2)
Dan Boyle	4,000,000(3)
Andy McDonald	3,055,000(3)
Jarret Stoll	2,550,000(4)
Lauri Korpikoski	2,312,500(1)
Stephane Robidas	2,300,000(1)
Brian Boyle	2,125,000(2)
Ben Lovejoy	2,100,000(4)
Brian Flynn	1,800,000(1)
Peter Mueller	1,725,000(1)
Steve Sullivan	1,500,000(2)
Jochen Hecht	1,400,000(2)
Jordan Eberle	1,009,375(1)
Brian Strait	968,750(4)
Mark Letestu	525,000(1)
Nick Johnson	525,000(1)

Anders Lee	175,000(2)
Mattias Tedenby	91,875(1)
Ben Hanowski	90,000(2)
Brandon McMillan	83,062(1)
Chris Summers	78,750(1)
Andy Miele	67,500(1)
Dustin Jeffrey	62,500(1)
Cameron Schilling	55,000(4)
Robert Bortuzzo	53,500(1)
Joe Vitale	52,500(2)
Deryk Engelland	52,500(2)

Current Funds	-$14,948,545
Home Games Remaining	0
Avg. Attendance	11,580
Avg. Revenue/Game	$833,667
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,181,700
Farm Payroll	$428,667
Prospect Fees	$17,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$678,383
Projected Expenses	$0,000
Projected Balance	-$14,948,545

Salary Commitment

Year: 2013	$55,610,367
Year: 2014	$32,129,200
Year: 2015	$31,397,320
Year: 2016	$10,316,833

Zach Parise	9,642,987(3)
Semyon Varlamov	6,000,000(1)
Valtteri Filppula	5,000,000(1)
Patric Hornqvist	4,062,500(1)
John Carlson	3,966,667(4)
Erik Johnson	3,750,000(3)
Alexander Steen	3,362,500(1)
Martin Hanzal	3,000,000(3)
Bryan Little	2,979,166(4)
Andrej Sekera	2,812,500(3)
Karl Alzner	1,587,500(1)
Chuck Kobasew	1,500,000(1)
Kyle Quincey	1,371,000(4)
Zach Boychuk	1,200,000(4)
Brandon Yip	1,000,000(3)
Cory Sarich	800,000(3)
Matt Carkner	800,000(4)
Justin Peters	671,880(2)
Alexandre Bolduc	600,000(1)
John Scott	550,000(1)
Adam Burish	525,000(1)

Brian Lee	115,000(1)
Johan Hedberg	105,000(1)
Matt Gilroy	75,000(3)
Mike Brown	73,667(1)
Jordan Hendry	60,000(2)

Current Funds	$17,085,079
Home Games Remaining	0
Avg. Attendance	12,866
Avg. Revenue/Game	$926,301
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,970,417
Farm Payroll	$354,375
Prospect Fees	$30,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$699,449
Projected Expenses	$0,000
Projected Balance	$17,085,079

Salary Commitment

Year: 2013	$57,324,792
Year: 2014	$22,361,875
Year: 2015	$9,973,750
Year: 2016	$1,643,750

Scott Hartnell	8,000,000(2)
Cam Ward	6,666,668(1)
Brenden Morrow	5,010,000(1)
Ryan Malone	4,500,000(3)
Brad Boyes	4,250,000(1)
Curtis Glencross	3,850,000(1)
David Legwand	3,800,000(1)
Saku Koivu	3,600,000(1)
Daniel Cleary	2,000,000(2)
Scott Hannan	1,999,999(1)
Matt Hunwick	1,600,000(1)
Jonathan Ericsson	1,310,000(2)
Nicklas Grossmann	1,250,000(3)
Peter Budaj	1,110,000(1)
Mike Komisarek	1,110,000(1)
Tim Brent	1,100,000(1)
Kyle Chipchura	1,093,750(4)
Roman Hamrlik	1,000,000(3)
Francis Bouillon	1,000,000(2)
Tom Poti	920,000(3)
Keith Aucoin	650,000(1)
Eric Nystrom	600,000(3)
Kevin Westgarth	550,000(4)

Kris Russell	162,500(1)
Colton Gillies	78,125(2)
Drew Miller	60,000(3)
Nicolas Blanchard	53,750(1)

Current Funds	$40,913,171
Home Games Remaining	0
Avg. Attendance	15,409
Avg. Revenue/Game	$1,109,600
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,300,999
Farm Payroll	$798,617
Prospect Fees	$120,637
Coach	$0,000
Games Remaining	0
Total Game Expenses	$746,588
Projected Expenses	$0,000
Projected Balance	$40,913,171

Salary Commitment

Year: 2013	$61,099,616
Year: 2014	$43,733,617
Year: 2015	$34,028,450
Year: 2016	$12,775,100

Evgeni Malkin	8,625,000(1)
Carey Price	7,650,000(4)
Max Pacioretty	6,700,000(3)
Alexander Semin	5,260,000(3)
Josh Gorges	3,900,000(3)
Frans Nielsen	3,760,000(3)
Andrei Markov	3,500,000(2)
Dan Girardi	3,325,000(1)
Chris Kelly	2,510,000(4)
Maxime Talbot	2,500,000(2)
Andrew Ference	2,500,000(4)
Daniel Winnik	1,800,000(1)
Vladimir Sobotka	1,499,999(1)
Douglas Murray	1,400,000(2)
Mathieu Perreault	1,312,500(2)
Lars Eller	1,037,500(1)
P.K. Subban	875,000(1)
Brendan Gallagher	870,000(3)
Joey MacDonald	751,000(2)
Brian Gionta	525,000(3)

Colby Armstrong	175,000(2)
Tom Pyatt	151,000(1)
Jarred Tinordi	108,250(3)
Carlo Colaiacovo	70,100(3)
Cory Emmerton	66,667(2)
Greg Pateryn	60,100(4)
Mike Lundin	60,000(3)
George Parros	55,000(4)
Ryan White	52,500(1)

Current Funds	-$10,707,391
Home Games Remaining	0
Avg. Attendance	12,771
Avg. Revenue/Game	$919,533
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,973,536
Farm Payroll	$1,165,000
Prospect Fees	$57,268
Coach	$0,000
Games Remaining	0
Total Game Expenses	$685,315
Projected Expenses	$0,000
Projected Balance	-$10,707,391

Salary Commitment

Year: 2013	$56,138,536
Year: 2014	$42,931,036
Year: 2015	$25,858,333
Year: 2016	$16,350,000

Erik Karlsson	6,500,000(4)
Ryan O'Reilly	6,250,000(2)
Braydon Coburn	5,600,000(4)
Marc-Edouard Vlasic	4,250,000(4)
Jack Johnson	3,875,000(2)
Jaroslav Halak	3,750,000(1)
Artem Anisimov	3,283,333(3)
Jean-Sebastien Giguere	3,200,000(1)
Brad Stuart	3,000,000(3)
Brayden Schenn	2,018,333(2)
Jason Chimera	1,820,000(1)
Shawn Matthias	1,750,000(2)
Roman Cervenka	1,600,000(1)
Ryan Johansen	1,392,500(2)
Peter Holland	1,067,500(3)
Jordan Caron	1,045,000(1)
Alex Chiasson	900,000(2)
Zack Smith	875,000(1)
Jack Hillen	875,000(3)
Kevin Porter	796,870(2)
Jamal Mayers	600,000(3)
Harry Zolnierczyk	525,000(3)

Zac Dalpe	806,250(1)
Jared Cowen	111,250(1)
Chris Brown	90,000(2)
Tim Wallace	52,500(3)
Lane MacDermid	52,500(3)
Stu Bickel	52,500(3)

Current Funds	-$2,442,230
Home Games Remaining	0
Avg. Attendance	15,250
Avg. Revenue/Game	$1,098,060
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,966,440
Farm Payroll	$1,914,667
Prospect Fees	$136,539
Coach	$0,000
Games Remaining	0
Total Game Expenses	$780,703
Projected Expenses	$0,000
Projected Balance	-$2,442,230

Salary Commitment

Year: 2013	$63,881,107
Year: 2014	$47,708,667
Year: 2015	$19,714,750
Year: 2016	$2,656,250

Rick Nash	11,100,000(2)
Fedor Tyutin	6,100,000(3)
Corey Crawford	5,666,000(3)
Michael Grabner	5,666,000(2)
Tomas Fleischmann	5,100,000(2)
Andrej Meszaros	4,562,500(1)
David Perron	3,812,500(3)
Braden Holtby	3,042,190(1)
Brandon Sutter	2,937,500(2)
Darren Helm	2,656,250(4)
John-Michael Liles	1,990,000(1)
Derek Roy	1,881,000(1)
Brad Richardson	1,468,750(1)
Raffi Torres	850,000(3)
Tomas Tatar	840,000(2)
Paul Postma	793,750(2)
Matt Calvert	775,000(1)
Brett Sutter	600,000(1)
Tom Wandell	550,000(2)
Grant Clitsome	525,000(1)
Justin Falk	525,000(1)
Greg Zanon	525,000(3)

Taylor Beck	886,667(2)
Kyle Wellwood	650,000(1)
David Rundblad	120,000(2)
Zenon Konopka	95,000(1)
Gabriel Dumont	58,000(1)
Joe Finley	52,500(3)
Zac Rinaldo	52,500(3)

Current Funds	-$12,658,062
Home Games Remaining	0
Avg. Attendance	15,164
Avg. Revenue/Game	$1,091,882
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,805,168
Farm Payroll	$1,837,025
Prospect Fees	$38,767
Coach	$0,000
Games Remaining	0
Total Game Expenses	$800,987
Projected Expenses	$0,000
Projected Balance	-$12,658,062

Salary Commitment

Year: 2013	$65,642,193
Year: 2014	$35,169,626
Year: 2015	$16,859,000
Year: 2016	$1,062,600

Henrik Zetterberg	9,212,000(1)
Ryan Suter	8,175,000(3)
Patrice Bergeron	6,312,500(2)
Johan Franzen	6,000,000(2)
Mike Smith	5,671,500(3)
Phil Kessel	5,625,000(1)
Loui Eriksson	4,266,667(1)
Niklas Kronwall	4,260,000(1)
Justin Schultz	3,775,000(2)
Ray Emery	1,500,000(1)
David Moss	1,200,000(1)
Cam Fowler	1,195,000(1)
Ryan McDonagh	1,131,250(1)
Daniel Alfredsson	1,000,001(2)
Alex Tanguay	1,000,000(3)
Kyle Brodziak	975,000(4)
Cam Atkinson	856,250(1)
Lubomir Visnovsky	600,000(3)
Tomas Kopecky	525,000(2)
Colin McDonald	525,000(2)

Andreas Lilja	550,000(1)
Brett Carson	550,000(1)
Andrej Sustr	349,900(3)
Ondrej Palat	95,000(2)
Ryan Jones	87,600(4)
Rob Klinkhammer	78,125(2)
Chris VandeVelde	71,400(1)
Brandon Mashinter	55,000(1)

Current Funds	-$23,266,755
Home Games Remaining	0
Avg. Attendance	15,616
Avg. Revenue/Game	$1,124,400
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,018,584
Farm Payroll	$2,369,950
Prospect Fees	$86,068
Coach	$0,000
Games Remaining	0
Total Game Expenses	$810,666
Projected Expenses	$0,000
Projected Balance	-$23,266,755

Salary Commitment

Year: 2013	$66,388,534
Year: 2014	$45,662,225
Year: 2015	$37,555,600
Year: 2016	$16,400,000

Alex Ovechkin	11,250,000(4)
Dustin Brown	10,000,000(3)
Ryan Miller	5,334,000(1)
Travis Zajac	5,333,334(1)
RJ Umberger	4,500,000(4)
Kris Versteeg	4,400,000(3)
Zach Bogosian	3,750,000(1)
Luke Schenn	3,350,000(3)
Sergei Gonchar	3,000,000(1)
Anton Volchenkov	2,900,000(2)
Carl Hagelin	2,250,000(2)
Dainius Zubrus	1,500,000(3)
Charlie Coyle	975,000(3)
Derek Stepan	918,750(1)
Justin Faulk	882,500(2)
Jimmy Hayes	775,000(1)
Scottie Upshall	650,000(4)
Richard Bachman	625,000(1)
Patrick Maroon	575,000(2)
Derek MacKenzie	525,000(1)
Dalton Prout	525,000(3)

Adam Larsson	925,000(2)
Matt Kassian	150,000(2)
Filip Forsberg	146,100(3)
Chris Kreider	132,500(2)
Alexander Burmistrov	125,750(1)
Chris Bourque	125,100(1)
Matt Tennyson	117,500(2)
Jack Skille	103,125(1)
Sean Collins	100,000(2)
Colby Robak	87,500(3)
Tyler Toffoli	87,000(3)
Tye McGinn	85,000(3)
Alexander Urbom	74,125(2)
Aaron Gagnon	56,250(1)
Harri Pesonen	55,000(1)

Current Funds	$3,222,347
Home Games Remaining	0
Avg. Attendance	15,727
Avg. Revenue/Game	$1,207,803
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,251,665
Farm Payroll	$3,745,313
Prospect Fees	$58,650
Coach	$0,000
Games Remaining	0
Total Game Expenses	$829,947
Projected Expenses	$0,000
Projected Balance	$3,222,347

Salary Commitment

Year: 2013	$67,996,978
Year: 2014	$64,902,603
Year: 2015	$37,779,165
Year: 2016	$34,304,998

Pekka Rinne	11,125,000(4)
Ray Whitney	5,950,000(2)
Evander Kane	5,250,000(4)
Kimmo Timonen	5,000,000(4)
Claude Giroux	4,687,500(2)
Matt Duchene	4,375,000(2)
T.J. Oshie	4,175,000(4)
Devin Setoguchi	3,750,000(2)
Pascal Dupuis	3,250,000(2)
Vinny Prospal	2,999,999(4)
Eric Brewer	2,999,999(4)
Eric Gryba	1,600,000(1)
Mathieu Garon	1,400,000(3)
Oliver Ekman-Larsson	1,370,000(1)
Mika Zibanejad	1,319,167(3)
Craig Adams	1,250,000(4)
Jakob Silfverberg	900,000(2)
Chris Neil	900,000(4)
Patrick Wiercioch	875,000(2)
Radek Dvorak	550,000(4)
Marc Methot	525,000(3)

Ville Leino	3,200,000(2)
Stephane Da Costa	135,938(2)
Mark Borowiecki	125,000(3)
Dana Tyrell	71,875(1)
Derek Grant	55,000(4)
Yann Danis	52,500(3)
Kaspars Daugavins	52,500(1)
B.J. Crombeen	52,500(3)

Current Funds	$1,394,180
Home Games Remaining	0
Avg. Attendance	11,888
Avg. Revenue/Game	$856,025
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,855,000
Farm Payroll	$2,595,000
Prospect Fees	$132,692
Coach	$0,000
Games Remaining	0
Total Game Expenses	$775,399
Projected Expenses	$0,000
Projected Balance	$1,394,180

Salary Commitment

Year: 2013	$63,450,000
Year: 2014	$54,012,900
Year: 2015	$46,247,900
Year: 2016	$11,420,400

Joffrey Lupul	9,500,000(3)
Dion Phaneuf	6,000,000(3)
Jussi Jokinen	4,800,000(3)
Tyler Bozak	4,200,000(4)
Brooks Orpik	4,000,000(3)
Victor Hedman	4,000,000(4)
David Jones	3,900,000(3)
Ondrej Pavelec	3,687,500(3)
Matt Cooke	3,100,000(1)
Andrew Cogliano	2,987,500(2)
Dustin Penner	1,810,000(4)
Nathan Gerbe	1,550,000(1)
Boyd Gordon	1,480,000(3)
Patrick Dwyer	1,460,000(3)
Clayton Stoner	1,312,500(2)
Chris Mason	1,300,000(1)
Michal Handzus	1,260,000(4)
Magnus Paajarvi	1,257,500(1)
TJ Galiardi	1,187,500(1)
Roman Josi	937,500(2)
Victor Bartley	600,000(1)
Keith Ballard	525,000(2)

Darroll Powe	1,440,000(2)
Jeff Schultz	285,833(1)
Jonas Gustavsson	200,000(2)
Chad LaRose	150,000(2)
Mark Arcobello	80,100(1)
Carter Hutton	80,100(4)
Scott Timmins	76,167(1)
Mark Cundari	70,300(4)
Mark Eaton	55,000(2)
Nolan Yonkman	52,500(2)
Shane O'Brien	52,500(2)
Chris Mueller	52,500(2)

Current Funds	-$18,412,479
Home Games Remaining	0
Avg. Attendance	14,171
Avg. Revenue/Game	$1,020,404
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,089,414
Farm Payroll	$364,063
Prospect Fees	$36,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$810,847
Projected Expenses	$0,000
Projected Balance	-$18,412,479

Salary Commitment

Year: 2013	$66,453,477
Year: 2014	$38,982,290
Year: 2015	$14,516,666
Year: 2016	$5,000,000

Joe Thornton	9,720,000(1)
Eric Staal	8,687,500(2)
Matt Moulson	5,999,999(2)
Alexander Edler	5,000,000(4)
PA Parenteau	5,000,000(1)
Devan Dubnyk	4,375,000(2)
Chris Phillips	4,050,000(1)
Drew Stafford	4,000,000(2)
Chris Kunitz	3,937,500(3)
Nick Foligno	3,854,166(3)
Guillaume Latendresse	2,343,750(1)
Chris Higgins	1,999,999(1)
Sami Salo	1,250,000(2)
Henrik Tallinder	1,200,000(3)
Joe Corvo	1,060,500(1)
Anton Khudobin	801,000(1)
Gabriel Bourque	635,000(1)
Trevor Smith	550,000(1)
Tim Sestito	550,000(1)
Arron Asham	550,000(1)
Bryan Allen	525,000(3)

Raphael Diaz	153,125(2)
Bobby Butler	112,500(1)
Peter Regin	98,438(1)

Current Funds	-$33,205,633
Home Games Remaining	0
Avg. Attendance	12,219
Avg. Revenue/Game	$879,798
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,212,249
Farm Payroll	$1,869,224
Prospect Fees	$103,217
Coach	$0,000
Games Remaining	0
Total Game Expenses	$697,374
Projected Expenses	$0,000
Projected Balance	-$33,205,633

Salary Commitment

Year: 2013	$57,081,473
Year: 2014	$40,141,723
Year: 2015	$21,931,416
Year: 2016	$11,160,000

Roberto Luongo	11,100,000(1)
Martin Havlat	5,850,000(2)
Joni Pitkanen	4,999,999(3)
Ryane Clowe	4,850,000(4)
Tuomo Ruutu	4,250,000(3)
Sergei Kostitsyn	3,000,000(1)
Nikita Nikitin	2,687,500(2)
Steve Downie	2,650,000(1)
Torrey Mitchell	2,276,000(2)
Niklas Backstrom	2,150,000(2)
Jordan Leopold	2,100,000(4)
Danny Briere	2,000,000(4)
Maxim Lapierre	1,260,000(4)
Tom Kostopoulos	950,000(4)
Beau Bennett	900,000(2)
Adam Pardy	900,000(2)
Zack Kassian	855,000(2)
Adam Cracknell	805,000(2)
Cody Eakin	578,750(2)
Tomas Kundratek	525,000(3)
Davis Drewiske	525,000(3)

Jordan Nolan	174,375(2)
Matt Taormina	160,313(2)
Martin Biron	130,000(1)
Nathan Beaulieu	127,500(3)
Mark Scheifele	124,417(3)
Jay Beagle	112,500(3)
Ben Scrivens	111,025(2)
Quinton Howden	107,000(3)
Chad Johnson	105,469(2)
Nate Prosser	103,125(2)
Peter Harrold	99,500(2)
Anton Lander	90,000(2)
Stefan Elliott	88,500(2)
Tyson Barrie	83,250(2)
Jan Mursak	68,750(2)
Mike Blunden	68,750(2)
Matt Fraser	59,750(1)
Brian McGrattan	55,000(2)

Current Funds	-$25,562,372
Home Games Remaining	0
Avg. Attendance	9,899
Avg. Revenue/Game	$712,760
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,598,333
Farm Payroll	$150,000
Prospect Fees	$55,612
Coach	$0,000
Games Remaining	0
Total Game Expenses	$692,731
Projected Expenses	$0,000
Projected Balance	-$25,562,372

Salary Commitment

Year: 2013	$56,748,333
Year: 2014	$40,957,083
Year: 2015	$10,735,833
Year: 2016	$6,000,000

Patrik Elias	8,250,000(1)
Dany Heatley	7,020,000(2)
Jordan Staal	6,000,000(4)
Ryan Whitney	5,380,000(2)
Zbynek Michalek	3,840,000(2)
Tyler Ennis	3,515,625(2)
Al Montoya	3,300,000(2)
Tyler Kennedy	2,937,500(3)
Kyle Okposo	2,375,000(2)
Jamie McBain	2,250,000(2)
Josh Bailey	1,625,000(1)
Jussi Rynnas	1,500,000(2)
Jeff Skinner	1,195,000(1)
Dmitrij Jaskin	925,000(3)
Travis Hamonic	918,750(1)
Andrew MacDonald	890,625(2)
Mark Stone	873,333(3)
Nick Bonino	796,250(1)
David Ullstrom	781,250(1)
Benn Ferriero	575,000(1)
Matt Pelech	550,000(1)
Dylan Reese	550,000(1)
Michael Caruso	550,000(1)

Philipp Grubauer

150,000(2)

Current Funds	-$2,793,718
Home Games Remaining	0
Avg. Attendance	13,232
Avg. Revenue/Game	$952,524
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,210,625
Farm Payroll	$52,500
Prospect Fees	$89,393
Coach	$0,000
Games Remaining	0
Total Game Expenses	$614,055
Projected Expenses	$0,000
Projected Balance	-$2,793,718

Salary Commitment

Year: 2013	$50,263,125
Year: 2014	$40,428,750
Year: 2015	$21,500,000
Year: 2016	$0,000

Brent Burns	6,300,000(3)
Stephen Weiss	5,810,000(3)
Chris Stewart	5,187,500(3)
James Reimer	4,000,000(2)
Antoine Vermette	3,750,000(2)
Todd Bertuzzi	2,800,000(1)
Marcel Goc	2,710,000(3)
Ryan Wilson	2,250,000(2)
Brenden Dillon	2,200,000(1)
Anton Stralman	1,700,000(1)
Mark Stuart	1,600,000(2)
Matt Beleskey	1,350,000(2)
Ian Cole	1,081,250(1)
Matt D'Agostini	1,000,000(2)
Jonathan Marchessault	925,000(2)
Jason Akeson	900,000(2)
Tyler Johnson	900,000(2)
Casey Cizikas	872,500(2)
Aaron Palushaj	831,250(2)
Petr Mrazek	790,000(3)
Patrice Cormier	728,125(1)
Matt Greene	700,000(1)
Alexander Sulzer	650,000(3)
Alex Stalock	625,000(1)
Dwight King	550,000(2)

Derek Smith

52,500(3)

Current Funds	$15,298,601
Home Games Remaining	0
Avg. Attendance	14,925
Avg. Revenue/Game	$1,074,570
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,207,581
Farm Payroll	$892,825
Prospect Fees	$167,866
Coach	$0,000
Games Remaining	0
Total Game Expenses	$783,759
Projected Expenses	$0,000
Projected Balance	$15,298,601

Salary Commitment

Year: 2013	$64,100,406
Year: 2014	$54,545,831
Year: 2015	$27,136,864
Year: 2016	$12,838,414

Ilya Kovalchuk	9,611,000(3)
Radim Vrbata	8,680,000(2)
Martin Erat	6,250,000(1)
Jonathan Quick	5,876,414(4)
Ryan Callahan	5,343,750(2)
Matt Read	5,250,000(2)
Derick Brassard	4,166,667(2)
Teddy Purcell	3,968,750(3)
Rene Bourque	3,700,000(2)
Tomas Plekanec	3,110,000(4)
Adrian Aucoin	1,162,000(1)
Kurtis Foster	1,162,000(1)
Steve Oleksy	1,102,000(4)
Aaron Rome	550,000(4)
Corey Potter	550,000(4)
Ryan O'Byrne	550,000(4)
Michael Kostka	550,000(3)
John Erskine	550,000(4)
Andre Benoit	550,000(4)
Kevin Poulin	525,000(1)

Mason Raymond	284,375(1)
Benoit Pouliot	162,500(2)
Radek Martinek	116,200(3)
Aaron Johnson	106,050(2)
Colton Sceviour	60,000(1)
JT Wyman	55,600(1)
Kris Newbury	55,600(1)
Kent Huskins	52,500(3)

Current Funds	-$18,320,362
Home Games Remaining	0
Avg. Attendance	14,528
Avg. Revenue/Game	$1,045,965
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,351,667
Farm Payroll	$5,244,183
Prospect Fees	$124,957
Coach	$0,000
Games Remaining	0
Total Game Expenses	$838,059
Projected Expenses	$0,000
Projected Balance	-$18,320,362

Salary Commitment

Year: 2013	$68,595,850
Year: 2014	$43,841,584
Year: 2015	$32,248,584
Year: 2016	$16,010,000

Zdeno Chara	9,000,000(4)
Drew Doughty	7,000,000(3)
Jeff Carter	6,375,000(2)
Martin St Louis	6,100,000(1)
Brad Richards	6,000,000(4)
Mike Fisher	5,020,000(3)
Shane Doan	4,150,000(1)
Blake Wheeler	3,187,500(1)
Jarome Iginla	3,000,000(1)
Jaromir Jagr	2,000,000(2)
Kevin Klein	1,687,500(1)
Jiri Tlusty	1,600,000(1)
Dougie Hamilton	1,494,167(3)
Jan Hejda	1,250,000(3)
Kevin Shattenkirk	1,137,500(1)
Lee Stempniak	1,100,000(2)
Evgeni Nabokov	750,000(3)
Martin Brodeur	750,000(2)
Steve Ott	600,000(1)
Jay Harrison	600,000(2)
Michael Ryder	550,000(1)

Marc-Andre Bergeron	1,880,000(1)
Shawn Thornton	900,000(4)
Stephen Gionta	686,000(2)
Scott Nichol	550,000(1)
Ryan Garbutt	535,000(3)
Jamie Oleksiak	136,917(3)
Michael Leighton	100,100(1)
Andreas Nodl	84,500(1)
Matt Hackett	82,000(2)
Jesse Joensuu	73,417(1)
Paul Bissonnette	55,000(4)
Matthew Konan	55,000(4)
Rich Clune	53,750(1)
Francis Wathier	52,500(3)

Current Funds	-$28,639,352
Home Games Remaining	0
Avg. Attendance	15,123
Avg. Revenue/Game	$1,088,816
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,762,832
Farm Payroll	$6,616,396
Prospect Fees	$132,560
Coach	$0,000
Games Remaining	0
Total Game Expenses	$859,900
Projected Expenses	$0,000
Projected Balance	-$28,639,352

Salary Commitment

Year: 2013	$70,379,228
Year: 2014	$43,208,228
Year: 2015	$33,361,563
Year: 2016	$17,452,000

Marian Gaborik	10,000,000(1)
Marian Hossa	9,600,000(1)
Erik Cole	7,260,000(3)
Vincent Lecavalier	6,000,000(4)
Sergei Bobrovsky	5,625,000(2)
Tyler Myers	5,500,000(4)
Mark Streit	5,000,000(4)
Jonathan Huberdeau	3,194,167(3)
John Mitchell	1,874,999(2)
Ryan Carter	1,500,000(3)
Matt Cullen	1,400,000(1)
Hal Gill	1,005,000(3)
Colin Fraser	952,000(4)
Steve Begin	925,000(3)
Jake Allen	816,666(2)
Philip Larsen	755,000(2)
Steve Bernier	750,000(3)
Tim Jackman	555,000(1)
Justin Braun	525,000(2)
Cam Barker	525,000(3)

Ladislav Smid	2,812,500(1)
Jamie Langenbrunner	895,000(1)
Craig Smith	820,000(1)
Mike Santorelli	756,000(1)
Matthew Lombardi	250,000(2)
Roman Horak	250,000(3)
Lennart Petrell	250,000(3)
Josh Harding	200,000(1)
Ryan Murphy	134,417(3)
Sven Baertschi	115,979(3)
Brendan Mikkelson	75,000(1)
Ben Street	57,500(1)

Current Funds	-$12,017,183
Home Games Remaining	0
Avg. Attendance	16,405
Avg. Revenue/Game	$1,181,072
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,171,500
Farm Payroll	$3,611,850
Prospect Fees	$90,749
Coach	$0,000
Games Remaining	0
Total Game Expenses	$803,343
Projected Expenses	$0,000
Projected Balance	-$12,017,183

Salary Commitment

Year: 2013	$65,783,350
Year: 2014	$39,111,450
Year: 2015	$13,846,450
Year: 2016	$7,843,700

Henrik Lundqvist	14,040,000(1)
Thomas Vanek	8,750,000(2)
David Backes	8,000,000(2)
Wayne Simmonds	3,975,000(4)
Nikolai Kulemin	3,500,000(2)
Dave Bolland	3,375,000(1)
Cody Franson	3,350,000(1)
Paul Martin	3,200,000(1)
Marek Zidlicky	2,710,000(4)
Vladimir Tarasenko	1,750,000(2)
Daniel Paille	1,300,000(3)
Matt Stajan	1,250,000(2)
Cody Hodgson	1,212,500(2)
Wojtek Wolski	1,030,000(4)
Matt Irwin	1,000,000(1)
Alexei Ponikarovsky	950,000(3)
Ruslan Fedotenko	752,000(3)
Brian Boucher	752,000(3)
Mark Fraser	750,000(2)
Ron Hainsey	525,000(1)

Mikael Granlund	2,100,000(3)
Jim Slater	199,900(1)
Jonathan Bernier	156,250(1)
Chris Butler	156,250(1)
Ian White	155,000(1)
Oliver Lauridsen	128,700(4)
Jared Boll	105,000(1)
Tom Sestito	93,750(3)
Cody McCormick	90,000(1)
Drayson Bowman	75,000(1)
Jake Dowell	70,000(1)
Akim Aliu	69,500(1)
Chad Ruhwedel	55,000(3)
Jeff Frazee	52,500(1)
Matt Martin	52,500(2)
Daniel Taylor	52,500(1)

Current Funds	-$16,470,358
Home Games Remaining	0
Avg. Attendance	14,711
Avg. Revenue/Game	$1,059,281
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,244,640
Farm Payroll	$1,608,496
Prospect Fees	$156,109
Coach	$0,000
Games Remaining	0
Total Game Expenses	$683,040
Projected Expenses	$0,000
Projected Balance	-$16,470,358

Salary Commitment

Year: 2013	$55,500,636
Year: 2014	$40,002,157
Year: 2015	$22,643,266
Year: 2016	$15,555,000

Milan Lucic	7,500,000(4)
David Krejci	5,250,000(2)
Tobias Enstrom	5,000,000(1)
Brad Marchand	4,500,000(4)
Kyle Turris	3,500,000(4)
Mikkel Boedker	3,364,391(2)
Steve Mason	3,000,000(2)
Tom Gilbert	2,999,999(3)
Jimmy Howard	2,812,500(1)
Colin Wilson	2,500,000(3)
Luca Sbisa	2,500,000(2)
Tyler Seguin	2,270,000(1)
Mark Fistric	1,843,750(2)
Jaden Schwartz	1,100,000(3)
Olli Jokinen	991,000(1)
Thomas Greiss	937,500(2)
Rostislav Klesla	900,000(1)
Brendan Smith	875,000(1)
Tommy Wingels	775,500(1)
Ryan Smyth	550,000(1)
Alex Kovalev	550,000(1)
Alec Martinez	525,000(1)

Krystofer Barch	300,000(0)
Torey Krug	200,000(2)
Brandon Manning	200,000(3)
Rick DiPietro	198,850(3)
Brett Connolly	130,000(2)
Carl Soderberg	100,833(1)
Rickard Rakell	89,417(3)
Marc-Andre Gragnani	88,146(1)
Dmitry Orlov	80,750(2)
Anthony Peluso	60,500(1)
Daniel Bang	55,000(4)
Derek Meech	52,500(0)
Cody Goloubef	52,500(2)